[KYM] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 2.0%
YoY- 86.72%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 58,176 71,611 71,825 73,994 76,650 50,501 32,429 10.22%
PBT -25,651 -3,033 31,274 -7,698 -51,151 -7,622 -11,146 14.88%
Tax -602 1,679 87 768 140 -379 4,125 -
NP -26,253 -1,354 31,361 -6,930 -51,011 -8,001 -7,021 24.55%
-
NP to SH -19,290 4,702 32,093 -6,775 -51,011 -8,001 -11,751 8.60%
-
Tax Rate - - -0.28% - - - - -
Total Cost 84,429 72,965 40,464 80,924 127,661 58,502 39,450 13.50%
-
Net Worth 28,413 47,166 40,945 4,864 12,163 60,086 0 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 28,413 47,166 40,945 4,864 12,163 60,086 0 -
NOSH 81,182 81,322 80,285 81,077 81,086 81,198 40,938 12.07%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -45.13% -1.89% 43.66% -9.37% -66.55% -15.84% -21.65% -
ROE -67.89% 9.97% 78.38% -139.27% -419.39% -13.32% 0.00% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 71.66 88.06 89.46 91.26 94.53 62.19 79.21 -1.65%
EPS -23.76 5.78 39.97 -8.36 -62.91 -9.85 -28.70 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.58 0.51 0.06 0.15 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,077
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 38.12 46.93 47.07 48.49 50.23 33.09 21.25 10.21%
EPS -12.64 3.08 21.03 -4.44 -33.43 -5.24 -7.70 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.3091 0.2683 0.0319 0.0797 0.3937 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.50 0.50 0.50 0.25 0.36 0.52 0.46 -
P/RPS 0.70 0.57 0.56 0.27 0.38 0.84 0.58 3.18%
P/EPS -2.10 8.65 1.25 -2.99 -0.57 -5.28 -1.60 4.63%
EY -47.52 11.56 79.95 -33.42 -174.75 -18.95 -62.40 -4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.86 0.98 4.17 2.40 0.70 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 23/12/08 19/12/07 27/12/06 23/12/05 31/12/04 19/12/03 - -
Price 0.50 0.41 0.49 0.20 0.38 0.55 0.00 -
P/RPS 0.70 0.47 0.55 0.22 0.40 0.88 0.00 -
P/EPS -2.10 7.09 1.23 -2.39 -0.60 -5.58 0.00 -
EY -47.52 14.10 81.58 -41.78 -165.55 -17.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.71 0.96 3.33 2.53 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment