[CEPCO] YoY TTM Result on 28-Feb-2019 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -13.14%
YoY- -188.18%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 60,647 102,134 102,134 134,486 176,070 182,468 229,742 -23.37%
PBT -21,769 -13,931 -13,932 -8,656 -2,889 227 17,531 -
Tax 0 0 0 950 215 658 -2,587 -
NP -21,769 -13,931 -13,932 -7,706 -2,674 885 14,944 -
-
NP to SH -21,769 -13,931 -13,932 -7,706 -2,674 885 14,944 -
-
Tax Rate - - - - - -289.87% 14.76% -
Total Cost 82,416 116,065 116,066 142,192 178,744 181,583 214,798 -17.42%
-
Net Worth 67,908 0 89,550 103,976 111,489 114,176 113,280 -9.72%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 67,908 0 89,550 103,976 111,489 114,176 113,280 -9.72%
NOSH 74,625 74,643 74,625 74,625 44,775 44,775 44,775 10.75%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -35.89% -13.64% -13.64% -5.73% -1.52% 0.49% 6.50% -
ROE -32.06% 0.00% -15.56% -7.41% -2.40% 0.78% 13.19% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 81.27 136.83 136.86 178.49 393.23 407.52 513.10 -30.81%
EPS -29.17 -18.66 -18.67 -10.23 -5.97 1.98 33.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 1.20 1.38 2.49 2.55 2.53 -18.48%
Adjusted Per Share Value based on latest NOSH - 74,625
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 81.27 136.86 136.86 180.22 235.94 244.51 307.86 -23.37%
EPS -29.17 -18.67 -18.67 -10.33 -3.58 1.19 20.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 1.20 1.3933 1.494 1.53 1.518 -9.72%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.00 0.71 0.71 0.63 1.45 1.65 2.01 -
P/RPS 0.00 0.52 0.52 0.35 0.37 0.40 0.39 -
P/EPS 0.00 -3.80 -3.80 -6.16 -24.28 83.48 6.02 -
EY 0.00 -26.29 -26.29 -16.23 -4.12 1.20 16.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.59 0.46 0.58 0.65 0.79 -
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 11/05/21 - 26/06/20 26/04/19 27/04/18 25/04/17 26/04/16 -
Price 0.90 0.00 0.55 0.79 1.42 1.59 1.90 -
P/RPS 1.11 0.00 0.40 0.44 0.36 0.39 0.37 24.55%
P/EPS -3.09 0.00 -2.95 -7.72 -23.78 80.44 5.69 -
EY -32.41 0.00 -33.94 -12.95 -4.21 1.24 17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.46 0.57 0.57 0.62 0.75 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment