[CEPCO] YoY Quarter Result on 28-Feb-2019 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 37.41%
YoY- -112.86%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 17,457 24,728 24,728 24,593 42,524 34,744 37,433 -14.14%
PBT -7,885 -5,337 -5,337 -1,688 -793 -1,697 -1,556 38.31%
Tax 0 0 0 0 0 0 -23 -
NP -7,885 -5,337 -5,337 -1,688 -793 -1,697 -1,579 37.91%
-
NP to SH -7,885 -5,337 -5,337 -1,688 -793 -1,697 -1,579 37.91%
-
Tax Rate - - - - - - - -
Total Cost 25,342 30,065 30,065 26,281 43,317 36,441 39,012 -8.26%
-
Net Worth 67,908 0 89,550 103,976 111,489 114,176 113,280 -9.72%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 67,908 0 89,550 103,976 111,489 114,176 113,280 -9.72%
NOSH 74,625 74,643 74,625 74,625 44,775 44,775 44,775 10.75%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -45.17% -21.58% -21.58% -6.86% -1.86% -4.88% -4.22% -
ROE -11.61% 0.00% -5.96% -1.62% -0.71% -1.49% -1.39% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 23.39 33.13 33.14 32.64 94.97 77.60 83.60 -22.47%
EPS -10.57 -7.15 -7.15 -2.24 -1.77 -3.79 -3.53 24.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 1.20 1.38 2.49 2.55 2.53 -18.48%
Adjusted Per Share Value based on latest NOSH - 74,625
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 23.39 33.14 33.14 32.96 56.98 46.56 50.16 -14.14%
EPS -10.57 -7.15 -7.15 -2.26 -1.06 -2.27 -2.12 37.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 1.20 1.3933 1.494 1.53 1.518 -9.72%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.00 0.71 0.71 0.63 1.45 1.65 2.01 -
P/RPS 0.00 2.14 2.14 1.93 1.53 2.13 2.40 -
P/EPS 0.00 -9.93 -9.93 -28.12 -81.87 -43.53 -57.00 -
EY 0.00 -10.07 -10.07 -3.56 -1.22 -2.30 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.59 0.46 0.58 0.65 0.79 -
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 11/05/21 - 26/06/20 26/04/19 27/04/18 25/04/17 26/04/16 -
Price 0.90 0.00 0.55 0.79 1.42 1.59 1.90 -
P/RPS 3.85 0.00 1.66 2.42 1.50 2.05 2.27 11.13%
P/EPS -8.52 0.00 -7.69 -35.26 -80.18 -41.95 -53.88 -30.83%
EY -11.74 0.00 -13.00 -2.84 -1.25 -2.38 -1.86 44.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.46 0.57 0.57 0.62 0.75 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment