[CEPCO] YoY TTM Result on 30-Nov-2000 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -5.67%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 82,075 92,659 83,413 77,751 41,104 -0.71%
PBT 169 3,934 -8,699 -13,208 -12,111 -
Tax 412 -939 4,568 13,208 12,111 3.58%
NP 581 2,995 -4,131 0 0 -100.00%
-
NP to SH 581 2,995 -9,369 -13,208 -12,111 -
-
Tax Rate -243.79% 23.87% - - - -
Total Cost 81,494 89,664 87,544 77,751 41,104 -0.70%
-
Net Worth 13,433 10,166 6,269 15,819 2,897,402 5.75%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 13,433 10,166 6,269 15,819 2,897,402 5.75%
NOSH 29,852 29,900 29,856 29,847 29,870 0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.71% 3.23% -4.95% 0.00% 0.00% -
ROE 4.32% 29.46% -149.43% -83.49% -0.42% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 274.93 309.89 279.38 260.49 137.61 -0.71%
EPS 1.95 10.02 -31.38 -44.25 -40.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.34 0.21 0.53 97.00 5.75%
Adjusted Per Share Value based on latest NOSH - 29,847
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 109.98 124.17 111.78 104.19 55.08 -0.71%
EPS 0.78 4.01 -12.55 -17.70 -16.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1362 0.084 0.212 38.8262 5.75%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 1.10 0.41 0.81 1.00 0.00 -
P/RPS 0.40 0.13 0.29 0.38 0.00 -100.00%
P/EPS 56.52 4.09 -2.58 -2.26 0.00 -100.00%
EY 1.77 24.43 -38.74 -44.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.21 3.86 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 27/01/04 28/01/03 31/01/02 31/01/01 - -
Price 1.01 0.42 0.74 0.84 0.00 -
P/RPS 0.37 0.14 0.26 0.32 0.00 -100.00%
P/EPS 51.90 4.19 -2.36 -1.90 0.00 -100.00%
EY 1.93 23.85 -42.41 -52.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.24 3.52 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment