[CEPCO] QoQ Cumulative Quarter Result on 30-Nov-2000 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 79.61%
YoY- -38.53%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 81,137 56,099 33,536 18,790 79,481 60,818 40,210 59.47%
PBT -11,961 -7,787 -6,223 -2,549 -12,499 -6,686 -3,530 125.09%
Tax 11,961 7,787 6,223 2,549 12,499 6,686 3,530 125.09%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,461 -7,787 -6,223 -2,549 -12,499 -6,686 -3,530 105.90%
-
Tax Rate - - - - - - - -
Total Cost 81,137 56,099 33,536 18,790 79,481 60,818 40,210 59.47%
-
Net Worth 7,771 10,442 11,967 15,819 18,196 24,177 27,222 -56.54%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 7,771 10,442 11,967 15,819 18,196 24,177 27,222 -56.54%
NOSH 29,888 29,835 29,918 29,847 29,830 29,848 29,915 -0.06%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -134.62% -74.57% -52.00% -16.11% -68.69% -27.65% -12.97% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 271.46 188.03 112.09 62.95 266.44 203.76 134.41 59.57%
EPS -35.00 -26.10 -20.80 -8.54 -41.90 -22.40 -11.80 106.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.35 0.40 0.53 0.61 0.81 0.91 -56.52%
Adjusted Per Share Value based on latest NOSH - 29,847
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 108.73 75.17 44.94 25.18 106.51 81.50 53.88 59.48%
EPS -14.02 -10.43 -8.34 -3.42 -16.75 -8.96 -4.73 105.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1041 0.1399 0.1604 0.212 0.2438 0.324 0.3648 -56.55%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.86 0.50 0.72 1.00 1.24 1.76 2.05 -
P/RPS 0.32 0.27 0.64 1.59 0.47 0.86 1.53 -64.66%
P/EPS -2.46 -1.92 -3.46 -11.71 -2.96 -7.86 -17.37 -72.73%
EY -40.70 -52.20 -28.89 -8.54 -33.79 -12.73 -5.76 266.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.43 1.80 1.89 2.03 2.17 2.25 29.25%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.70 0.65 0.56 0.84 1.06 1.55 1.92 -
P/RPS 0.26 0.35 0.50 1.33 0.40 0.76 1.43 -67.80%
P/EPS -2.00 -2.49 -2.69 -9.84 -2.53 -6.92 -16.27 -75.18%
EY -50.00 -40.15 -37.14 -10.17 -39.53 -14.45 -6.15 302.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.86 1.40 1.58 1.74 1.91 2.11 17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment