[CEPCO] YoY Quarter Result on 30-Nov-1999 [#1]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 82.09%
YoY--%
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 23,314 21,066 18,790 20,520 0 -100.00%
PBT 604 -1,457 -2,549 -1,840 0 -100.00%
Tax 0 1,457 2,549 1,840 0 -
NP 604 0 0 0 0 -100.00%
-
NP to SH 604 -1,457 -2,549 -1,840 0 -100.00%
-
Tax Rate 0.00% - - - - -
Total Cost 22,710 21,066 18,790 20,520 0 -100.00%
-
Net Worth 10,166 6,269 15,819 2,897,402 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 10,166 6,269 15,819 2,897,402 0 -100.00%
NOSH 29,900 29,856 29,847 29,870 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 2.59% 0.00% 0.00% 0.00% 0.00% -
ROE 5.94% -23.24% -16.11% -0.06% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 77.97 70.56 62.95 68.70 0.00 -100.00%
EPS 2.02 -4.88 -8.54 -6.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.21 0.53 97.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,870
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 31.24 28.23 25.18 27.50 0.00 -100.00%
EPS 0.81 -1.95 -3.42 -2.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1362 0.084 0.212 38.8262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.41 0.81 1.00 0.00 0.00 -
P/RPS 0.53 1.15 1.59 0.00 0.00 -100.00%
P/EPS 20.30 -16.60 -11.71 0.00 0.00 -100.00%
EY 4.93 -6.02 -8.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 3.86 1.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 28/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.42 0.74 0.84 1.36 0.00 -
P/RPS 0.54 1.05 1.33 1.98 0.00 -100.00%
P/EPS 20.79 -15.16 -9.84 -22.08 0.00 -100.00%
EY 4.81 -6.59 -10.17 -4.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 3.52 1.58 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment