[HWATAI] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 64.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 91,253 100,470 102,413 101,306 -3.42%
PBT -9,774 684 3,390 -7 1017.69%
Tax 756 -1,328 -1,353 2,414 -32.09%
NP -9,018 -644 2,037 2,407 -
-
NP to SH -9,018 2,746 2,037 -357 193.41%
-
Tax Rate - 194.15% 39.91% - -
Total Cost 100,271 101,114 100,376 98,899 0.46%
-
Net Worth 17,737 26,592 27,301 25,745 -11.67%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 396 - 661 -
Div Payout % - 14.46% - 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 17,737 26,592 27,301 25,745 -11.67%
NOSH 13,234 13,231 13,215 13,219 0.03%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -9.88% -0.64% 1.99% 2.38% -
ROE -50.84% 10.33% 7.46% -1.39% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 689.52 759.30 774.96 766.35 -3.46%
EPS -68.14 20.75 15.41 -2.70 193.32%
DPS 0.00 3.00 0.00 5.00 -
NAPS 1.3403 2.0097 2.0659 1.9476 -11.71%
Adjusted Per Share Value based on latest NOSH - 13,219
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 121.94 134.26 136.85 135.38 -3.42%
EPS -12.05 3.67 2.72 -0.48 192.80%
DPS 0.00 0.53 0.00 0.88 -
NAPS 0.237 0.3554 0.3648 0.344 -11.67%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.00 3.40 3.88 7.95 -
P/RPS 0.44 0.45 0.50 1.04 -24.92%
P/EPS -4.40 16.38 25.17 -294.38 -75.36%
EY -22.71 6.10 3.97 -0.34 305.73%
DY 0.00 0.88 0.00 0.63 -
P/NAPS 2.24 1.69 1.88 4.08 -18.11%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 26/08/02 27/08/01 22/08/00 -
Price 3.04 3.38 4.14 8.05 -
P/RPS 0.44 0.45 0.53 1.05 -25.16%
P/EPS -4.46 16.29 26.86 -298.08 -75.35%
EY -22.41 6.14 3.72 -0.34 303.94%
DY 0.00 0.89 0.00 0.62 -
P/NAPS 2.27 1.68 2.00 4.13 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment