[LIONPSIM] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -552.17%
YoY- -908.13%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 598,037 392,845 393,072 559,755 590,388 765,096 475,150 3.90%
PBT 170,351 -8,357 -39,735 -239,001 36,071 39,351 10,368 59.37%
Tax -9,466 -8,389 -24,145 -1,921 -6,834 -5,845 -3,421 18.46%
NP 160,885 -16,746 -63,880 -240,922 29,237 33,506 6,947 68.75%
-
NP to SH 167,495 -9,086 -60,452 -234,195 28,980 33,506 6,947 69.88%
-
Tax Rate 5.56% - - - 18.95% 14.85% 33.00% -
Total Cost 437,152 409,591 456,952 800,677 561,151 731,590 468,203 -1.13%
-
Net Worth 921,241 631,178 632,075 1,293,606 1,379,531 1,357,384 1,335,573 -5.99%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 35,560 16,222 -
Div Payout % - - - - - 106.13% 233.52% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 921,241 631,178 632,075 1,293,606 1,379,531 1,357,384 1,335,573 -5.99%
NOSH 230,310 210,392 210,691 210,001 209,655 203,201 202,666 2.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 26.90% -4.26% -16.25% -43.04% 4.95% 4.38% 1.46% -
ROE 18.18% -1.44% -9.56% -18.10% 2.10% 2.47% 0.52% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 259.67 186.72 186.56 266.55 281.60 376.52 234.45 1.71%
EPS 72.73 -4.32 -28.69 -111.52 13.82 16.49 3.43 66.29%
DPS 0.00 0.00 0.00 0.00 0.00 17.50 8.00 -
NAPS 4.00 3.00 3.00 6.16 6.58 6.68 6.59 -7.97%
Adjusted Per Share Value based on latest NOSH - 210,001
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 258.25 169.64 169.74 241.72 254.95 330.39 205.19 3.90%
EPS 72.33 -3.92 -26.11 -101.13 12.51 14.47 3.00 69.88%
DPS 0.00 0.00 0.00 0.00 0.00 15.36 7.01 -
NAPS 3.9782 2.7256 2.7295 5.5862 5.9573 5.8616 5.7674 -5.99%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.78 0.85 1.24 3.02 2.09 2.31 1.60 -
P/RPS 0.30 0.46 0.66 1.13 0.74 0.61 0.68 -12.73%
P/EPS 1.07 -19.68 -4.32 -2.71 15.12 14.01 46.68 -46.67%
EY 93.24 -5.08 -23.14 -36.93 6.61 7.14 2.14 87.47%
DY 0.00 0.00 0.00 0.00 0.00 7.58 5.00 -
P/NAPS 0.20 0.28 0.41 0.49 0.32 0.35 0.24 -2.99%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 15/08/06 17/08/05 17/08/04 26/08/03 -
Price 0.91 0.72 1.16 2.56 2.19 2.28 1.69 -
P/RPS 0.35 0.39 0.62 0.96 0.78 0.61 0.72 -11.31%
P/EPS 1.25 -16.67 -4.04 -2.30 15.84 13.83 49.30 -45.76%
EY 79.92 -6.00 -24.73 -43.56 6.31 7.23 2.03 84.33%
DY 0.00 0.00 0.00 0.00 0.00 7.68 4.73 -
P/NAPS 0.23 0.24 0.39 0.42 0.33 0.34 0.26 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment