[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -434.52%
YoY- -908.13%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 215,805 141,918 167,413 559,755 421,749 275,549 118,530 49.15%
PBT -8,387 -50,859 441 -239,001 -45,417 -16,632 -3,891 66.94%
Tax -58,154 -1,442 -1,478 -1,921 -2,949 -2,672 -1,357 1127.42%
NP -66,541 -52,301 -1,037 -240,922 -48,366 -19,304 -5,248 444.58%
-
NP to SH -63,540 -49,795 188 -234,195 -43,814 -16,970 -4,438 490.57%
-
Tax Rate - - 335.15% - - - - -
Total Cost 282,346 194,219 168,450 800,677 470,115 294,853 123,778 73.37%
-
Net Worth 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 1,724,303 1,381,879 -10.06%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 1,724,303 1,381,879 -10.06%
NOSH 210,119 210,194 208,888 209,951 209,937 210,024 210,331 -0.06%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -30.83% -36.85% -0.62% -43.04% -11.47% -7.01% -4.43% -
ROE -5.39% -4.01% 0.01% -18.11% -2.95% -0.98% -0.32% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 102.71 67.52 80.14 266.61 200.89 131.20 56.35 49.26%
EPS -30.24 -23.69 0.09 -111.55 -20.87 -8.08 -2.11 490.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.61 5.91 6.17 6.16 7.07 8.21 6.57 -10.00%
Adjusted Per Share Value based on latest NOSH - 210,001
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 93.19 61.28 72.29 241.72 182.13 118.99 51.19 49.14%
EPS -27.44 -21.50 0.08 -101.13 -18.92 -7.33 -1.92 489.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0903 5.3644 5.5657 5.5849 6.4095 7.4461 5.9674 -10.06%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.99 2.79 2.85 3.02 1.84 1.83 2.26 -
P/RPS 2.91 4.13 3.56 1.13 0.92 1.39 4.01 -19.26%
P/EPS -9.89 -11.78 3,166.67 -2.71 -8.82 -22.65 -107.11 -79.60%
EY -10.11 -8.49 0.03 -36.94 -11.34 -4.42 -0.93 391.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.46 0.49 0.26 0.22 0.34 34.47%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 26/02/07 16/11/06 15/08/06 26/05/06 09/03/06 16/11/05 -
Price 2.94 3.10 2.94 2.56 3.54 1.81 2.15 -
P/RPS 2.86 4.59 3.67 0.96 1.76 1.38 3.82 -17.56%
P/EPS -9.72 -13.09 3,266.67 -2.29 -16.96 -22.40 -101.90 -79.15%
EY -10.29 -7.64 0.03 -43.57 -5.90 -4.46 -0.98 380.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.48 0.42 0.50 0.22 0.33 35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment