[PERTAMA] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -86.62%
YoY- -123.25%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 63,296 57,965 59,212 59,131 57,575 97,672 91,155 -5.89%
PBT -7,462 -26,865 1,993 224 8,132 7,123 40,042 -
Tax 562 177 -170 -1,689 -1,830 -1,339 -3,674 -
NP -6,900 -26,688 1,823 -1,465 6,302 5,784 36,368 -
-
NP to SH -6,894 -26,684 1,827 -1,465 6,302 5,784 36,368 -
-
Tax Rate - - 8.53% 754.02% 22.50% 18.80% 9.18% -
Total Cost 70,196 84,653 57,389 60,596 51,273 91,888 54,787 4.21%
-
Net Worth 79,367 83,327 108,219 105,930 111,266 100,636 91,119 -2.27%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 79,367 83,327 108,219 105,930 111,266 100,636 91,119 -2.27%
NOSH 72,975 72,851 73,076 72,764 74,137 48,852 44,666 8.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -10.90% -46.04% 3.08% -2.48% 10.95% 5.92% 39.90% -
ROE -8.69% -32.02% 1.69% -1.38% 5.66% 5.75% 39.91% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 86.74 79.57 81.03 81.26 77.66 199.93 204.08 -13.28%
EPS -9.45 -36.63 2.50 -2.01 8.50 11.84 81.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0876 1.1438 1.4809 1.4558 1.5008 2.06 2.04 -9.94%
Adjusted Per Share Value based on latest NOSH - 72,764
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.63 14.31 14.62 14.60 14.22 24.12 22.51 -5.89%
EPS -1.70 -6.59 0.45 -0.36 1.56 1.43 8.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.2057 0.2672 0.2616 0.2747 0.2485 0.225 -2.27%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 2.30 2.40 1.96 2.50 2.76 4.72 3.48 -
P/RPS 2.65 3.02 2.42 3.08 3.55 2.36 1.71 7.57%
P/EPS -24.35 -6.55 78.40 -124.17 32.47 39.87 4.27 -
EY -4.11 -15.26 1.28 -0.81 3.08 2.51 23.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.10 1.32 1.72 1.84 2.29 1.71 3.56%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 28/08/06 25/08/05 20/08/04 26/08/03 28/08/02 29/08/01 -
Price 3.00 2.16 2.00 2.40 3.36 4.48 4.36 -
P/RPS 3.46 2.71 2.47 2.95 4.33 2.24 2.14 8.33%
P/EPS -31.76 -5.90 80.00 -119.20 39.53 37.84 5.35 -
EY -3.15 -16.96 1.25 -0.84 2.53 2.64 18.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 1.89 1.35 1.65 2.24 2.17 2.14 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment