[PERTAMA] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 62.03%
YoY- 58.83%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 51,262 65,768 62,658 61,850 58,241 58,464 59,365 -2.51%
PBT -6,102 3,551 3,042 -11,049 -25,557 1,623 1,081 -
Tax -58,185 -1,051 -474 564 112 -121 -1,866 81.77%
NP -64,287 2,500 2,568 -10,485 -25,445 1,502 -785 114.97%
-
NP to SH -64,282 2,508 2,575 -10,474 -25,440 1,502 -785 114.96%
-
Tax Rate - 29.60% 15.58% - - 7.46% 172.62% -
Total Cost 115,549 63,268 60,090 72,335 83,686 56,962 60,150 12.01%
-
Net Worth -5,568 99,945 79,735 78,277 83,615 108,169 107,196 -
Dividend
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth -5,568 99,945 79,735 78,277 83,615 108,169 107,196 -
NOSH 121,839 87,457 72,878 72,938 72,937 72,660 73,017 9.30%
Ratio Analysis
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -125.41% 3.80% 4.10% -16.95% -43.69% 2.57% -1.32% -
ROE 0.00% 2.51% 3.23% -13.38% -30.43% 1.39% -0.73% -
Per Share
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.07 75.20 85.98 84.80 79.85 80.46 81.30 -10.81%
EPS -52.76 2.87 3.53 -14.36 -34.88 2.07 -1.08 96.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0457 1.1428 1.0941 1.0732 1.1464 1.4887 1.4681 -
Adjusted Per Share Value based on latest NOSH - 72,938
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.70 15.01 14.30 14.11 13.29 13.34 13.55 -2.51%
EPS -14.67 0.57 0.59 -2.39 -5.81 0.34 -0.18 114.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0127 0.2281 0.182 0.1786 0.1908 0.2468 0.2446 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/12/09 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.90 2.00 1.40 2.36 3.00 2.50 2.96 -
P/RPS 2.14 2.66 1.63 2.78 3.76 3.11 3.64 -8.81%
P/EPS -1.71 69.74 39.62 -16.43 -8.60 120.94 -275.33 -58.63%
EY -58.62 1.43 2.52 -6.08 -11.63 0.83 -0.36 142.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 1.28 2.20 2.62 1.68 2.02 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 09/02/10 26/02/09 29/05/08 31/05/07 31/05/06 30/05/05 28/05/04 -
Price 1.22 1.92 2.80 2.80 1.94 2.00 2.82 -
P/RPS 2.90 2.55 3.26 3.30 2.43 2.49 3.47 -3.06%
P/EPS -2.31 66.95 79.25 -19.50 -5.56 96.75 -262.30 -56.04%
EY -43.25 1.49 1.26 -5.13 -17.98 1.03 -0.38 127.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.68 2.56 2.61 1.69 1.34 1.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment