[M3NERGY] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[M3NERGY] M3NERGY BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M3NERGY's Result
M3NERGY's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 334,782 287,900 253,948 229,890 13.34%
PBT -196,000 32,524 10,429 8,257 -
Tax 44,696 -18,680 -4,316 -6,672 -
NP -151,304 13,844 6,113 1,585 -
-
NP to SH -151,304 13,844 122 1,585 -
-
Tax Rate - 57.43% 41.38% 80.80% -
Total Cost 486,086 274,056 247,835 228,305 28.64%
-
Net Worth 270,169 478,199 460,088 409,259 -12.92%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 682 - - -
Div Payout % - 4.93% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 270,169 478,199 460,088 409,259 -12.92%
NOSH 72,237 71,373 68,262 68,209 1.93%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -45.19% 4.81% 2.41% 0.69% -
ROE -56.00% 2.90% 0.03% 0.39% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 463.44 403.37 372.02 337.03 11.20%
EPS -209.45 19.40 0.18 2.32 -
DPS 0.00 0.96 0.00 0.00 -
NAPS 3.74 6.70 6.74 6.00 -14.57%
Adjusted Per Share Value based on latest NOSH - 68,209
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 265.16 228.03 201.13 182.08 13.34%
EPS -119.84 10.96 0.10 1.26 -
DPS 0.00 0.54 0.00 0.00 -
NAPS 2.1398 3.7875 3.644 3.2415 -12.92%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 2.75 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 -
P/EPS -1.31 0.00 0.00 0.00 -
EY -76.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 29/08/02 30/08/01 29/08/00 -
Price 3.46 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 -
P/EPS -1.65 0.00 0.00 0.00 -
EY -60.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment