[SALCON] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -7.62%
YoY- -123.23%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 85,469 3,923 3,910 19,509 23,716 6,286 -2.68%
PBT 35,550 -5,158 -4,279 -14,337 -6,422 -22,500 -
Tax -6,492 1 -1 13,413 6,967 22,500 -
NP 29,058 -5,157 -4,280 -924 545 0 -100.00%
-
NP to SH 29,058 -5,157 -4,280 -14,316 -6,413 -22,498 -
-
Tax Rate 18.26% - - - - - -
Total Cost 56,411 9,080 8,190 20,433 23,171 6,286 -2.26%
-
Net Worth 101,829 0 -84,837 -72,800 -58,800 -51,595 -
Dividend
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 101,829 0 -84,837 -72,800 -58,800 -51,595 -
NOSH 191,408 19,993 19,914 20,000 20,000 19,998 -2.33%
Ratio Analysis
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 34.00% -131.46% -109.46% -4.74% 2.30% 0.00% -
ROE 28.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 44.65 19.62 19.63 97.55 118.58 31.43 -0.36%
EPS 15.18 -25.79 -21.49 -71.58 -32.07 -112.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.532 0.00 -4.26 -3.64 -2.94 -2.58 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.25 0.38 0.38 1.88 2.29 0.61 -2.68%
EPS 2.81 -0.50 -0.41 -1.38 -0.62 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.00 -0.0819 -0.0703 -0.0568 -0.0498 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/01/04 31/01/03 30/09/02 - - - -
Price 2.43 1.00 1.03 0.00 0.00 0.00 -
P/RPS 5.44 5.10 5.25 0.00 0.00 0.00 -100.00%
P/EPS 16.01 -3.88 -4.79 0.00 0.00 0.00 -100.00%
EY 6.25 -25.79 -20.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/03/04 - - 21/11/01 29/11/00 - -
Price 2.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment