[SALCON] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[SALCON] SALCON BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 4.74%
YoY- -33.99%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 106,921 3,555 3,923 16,624 22,977 12,974 -2.17%
PBT 24,429 -4,777 -5,158 -13,660 -10,172 -23,268 -
Tax -7,009 0 1 8,897 10,717 23,268 -
NP 17,420 -4,777 -5,157 -4,763 545 0 -100.00%
-
NP to SH 17,420 -4,777 -5,157 -13,638 -10,178 -23,250 -
-
Tax Rate 28.69% - - - - - -
Total Cost 89,501 8,332 9,080 21,387 22,432 12,974 -1.99%
-
Net Worth 107,119 0 -85,573 -75,580 -62,186 -54,600 -
Dividend
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 107,119 0 -85,573 -75,580 -62,186 -54,600 -
NOSH 197,272 19,999 19,993 19,994 19,995 20,000 -2.36%
Ratio Analysis
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 16.29% -134.37% -131.46% -28.65% 2.37% 0.00% -
ROE 16.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 54.20 17.78 19.62 83.14 114.91 64.87 0.18%
EPS 8.83 -23.89 -25.79 -68.21 -50.90 -116.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.543 0.00 -4.28 -3.78 -3.11 -2.73 -
Adjusted Per Share Value based on latest NOSH - 19,994
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.33 0.34 0.38 1.61 2.22 1.25 -2.18%
EPS 1.68 -0.46 -0.50 -1.32 -0.98 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1035 0.00 -0.0826 -0.073 -0.0601 -0.0527 -
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/04/04 30/04/03 31/12/02 - - - -
Price 2.10 1.00 1.00 0.00 0.00 0.00 -
P/RPS 3.87 5.63 5.10 0.00 0.00 0.00 -100.00%
P/EPS 23.78 -4.19 -3.88 0.00 0.00 0.00 -100.00%
EY 4.20 -23.89 -25.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/06/04 - - 28/02/02 27/02/01 - -
Price 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment