[ENRA] YoY TTM Result on 30-Jun-2012 [#1]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 61.85%
YoY- 1.69%
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 104,659 81,117 30,292 25,113 19,971 21,071 22,985 28.72%
PBT 9,640 11,605 3,992 1,045 608 6,038 4,459 13.70%
Tax -541 -3,514 -1,650 -1,745 -1,320 -1,501 -1,542 -16.01%
NP 9,099 8,091 2,342 -700 -712 4,537 2,917 20.86%
-
NP to SH 8,608 8,091 2,342 -700 -712 4,537 2,917 19.75%
-
Tax Rate 5.61% 30.28% 41.33% 166.99% 217.11% 24.86% 34.58% -
Total Cost 95,560 73,026 27,950 25,813 20,683 16,534 20,068 29.69%
-
Net Worth 135,078 216,711 206,765 203,653 204,940 205,669 203,622 -6.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 135,078 216,711 206,765 203,653 204,940 205,669 203,622 -6.60%
NOSH 135,078 135,039 133,846 133,333 133,720 133,673 135,306 -0.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 8.69% 9.97% 7.73% -2.79% -3.57% 21.53% 12.69% -
ROE 6.37% 3.73% 1.13% -0.34% -0.35% 2.21% 1.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 77.48 60.07 22.63 18.83 14.93 15.76 16.99 28.76%
EPS 6.37 5.99 1.75 -0.53 -0.53 3.39 2.16 19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6048 1.5448 1.5274 1.5326 1.5386 1.5049 -6.58%
Adjusted Per Share Value based on latest NOSH - 133,333
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 69.91 54.19 20.24 16.78 13.34 14.08 15.35 28.73%
EPS 5.75 5.40 1.56 -0.47 -0.48 3.03 1.95 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9023 1.4476 1.3812 1.3604 1.369 1.3739 1.3602 -6.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.79 0.77 0.88 0.83 0.73 1.08 0.42 -
P/RPS 3.60 1.28 3.89 4.41 4.89 6.85 2.47 6.47%
P/EPS 43.78 12.85 50.29 -158.10 -137.10 31.82 19.48 14.44%
EY 2.28 7.78 1.99 -0.63 -0.73 3.14 5.13 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.48 0.57 0.54 0.48 0.70 0.28 46.66%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 28/08/14 29/08/13 29/08/12 23/08/11 26/08/10 26/08/09 -
Price 1.95 1.20 0.99 0.75 0.79 0.99 0.58 -
P/RPS 2.52 2.00 4.37 3.98 5.29 6.28 3.41 -4.91%
P/EPS 30.60 20.03 56.58 -142.86 -148.37 29.17 26.90 2.17%
EY 3.27 4.99 1.77 -0.70 -0.67 3.43 3.72 -2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.75 0.64 0.49 0.52 0.64 0.39 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment