[ENRA] YoY Quarter Result on 30-Jun-2015 [#1]

Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -49.85%
YoY- -11.49%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 66,847 23,946 39,674 26,062 22,641 7,824 6,886 46.03%
PBT 3,870 1,594 3,540 1,880 2,500 1,086 1,010 25.07%
Tax -983 -235 -323 129 -785 -564 -450 13.90%
NP 2,887 1,359 3,217 2,009 1,715 522 560 31.41%
-
NP to SH 2,181 1,652 2,062 1,518 1,715 522 560 25.41%
-
Tax Rate 25.40% 14.74% 9.12% -6.86% 31.40% 51.93% 44.55% -
Total Cost 63,960 22,587 36,457 24,053 20,926 7,302 6,326 47.02%
-
Net Worth 153,524 153,910 134,761 135,078 216,711 206,765 203,653 -4.59%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 153,524 153,910 134,761 135,078 216,711 206,765 203,653 -4.59%
NOSH 136,208 136,208 134,761 135,078 135,039 133,846 133,333 0.35%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.32% 5.68% 8.11% 7.71% 7.57% 6.67% 8.13% -
ROE 1.42% 1.07% 1.53% 1.12% 0.79% 0.25% 0.27% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 49.55 17.74 29.44 19.29 16.77 5.85 5.16 45.76%
EPS 1.62 1.22 1.53 1.12 1.27 0.39 0.42 25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.14 1.00 1.00 1.6048 1.5448 1.5274 -4.78%
Adjusted Per Share Value based on latest NOSH - 135,078
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 44.65 16.00 26.50 17.41 15.12 5.23 4.60 46.02%
EPS 1.46 1.10 1.38 1.01 1.15 0.35 0.37 25.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0255 1.0281 0.9002 0.9023 1.4476 1.3812 1.3604 -4.59%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.50 2.61 2.05 2.79 0.77 0.88 0.83 -
P/RPS 5.05 14.72 6.96 14.46 4.59 15.05 16.07 -17.53%
P/EPS 154.65 213.30 133.98 248.27 60.63 225.64 197.62 -4.00%
EY 0.65 0.47 0.75 0.40 1.65 0.44 0.51 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.29 2.05 2.79 0.48 0.57 0.54 26.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 18/08/17 24/08/16 24/08/15 28/08/14 29/08/13 29/08/12 -
Price 2.30 2.95 2.03 1.95 1.20 0.99 0.75 -
P/RPS 4.64 16.63 6.90 10.11 7.16 16.94 14.52 -17.30%
P/EPS 142.28 241.09 132.67 173.52 94.49 253.85 178.57 -3.71%
EY 0.70 0.41 0.75 0.58 1.06 0.39 0.56 3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.59 2.03 1.95 0.75 0.64 0.49 26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment