[ENRA] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 17.29%
YoY- 245.47%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 168,464 142,871 104,659 81,117 30,292 25,113 19,971 42.62%
PBT 28,133 24,724 9,640 11,605 3,992 1,045 608 89.36%
Tax -94,235 -9,133 -541 -3,514 -1,650 -1,745 -1,320 103.54%
NP -66,102 15,591 9,099 8,091 2,342 -700 -712 112.64%
-
NP to SH -72,256 9,456 8,608 8,091 2,342 -700 -712 115.82%
-
Tax Rate 334.96% 36.94% 5.61% 30.28% 41.33% 166.99% 217.11% -
Total Cost 234,566 127,280 95,560 73,026 27,950 25,813 20,683 49.83%
-
Net Worth 153,910 134,761 135,078 216,711 206,765 203,653 204,940 -4.65%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 10,794 - - - - - -
Div Payout % - 114.16% - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 153,910 134,761 135,078 216,711 206,765 203,653 204,940 -4.65%
NOSH 136,208 134,761 135,078 135,039 133,846 133,333 133,720 0.30%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -39.24% 10.91% 8.69% 9.97% 7.73% -2.79% -3.57% -
ROE -46.95% 7.02% 6.37% 3.73% 1.13% -0.34% -0.35% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 124.78 106.02 77.48 60.07 22.63 18.83 14.93 42.41%
EPS -53.52 7.02 6.37 5.99 1.75 -0.53 -0.53 115.64%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.00 1.00 1.6048 1.5448 1.5274 1.5326 -4.80%
Adjusted Per Share Value based on latest NOSH - 135,039
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 112.53 95.44 69.91 54.19 20.24 16.78 13.34 42.63%
EPS -48.27 6.32 5.75 5.40 1.56 -0.47 -0.48 115.49%
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0281 0.9002 0.9023 1.4476 1.3812 1.3604 1.369 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.61 2.05 2.79 0.77 0.88 0.83 0.73 -
P/RPS 2.09 1.93 3.60 1.28 3.89 4.41 4.89 -13.19%
P/EPS -4.88 29.22 43.78 12.85 50.29 -158.10 -137.10 -42.61%
EY -20.51 3.42 2.28 7.78 1.99 -0.63 -0.73 74.26%
DY 0.00 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.05 2.79 0.48 0.57 0.54 0.48 29.71%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 24/08/16 24/08/15 28/08/14 29/08/13 29/08/12 23/08/11 -
Price 2.95 2.03 1.95 1.20 0.99 0.75 0.79 -
P/RPS 2.36 1.91 2.52 2.00 4.37 3.98 5.29 -12.57%
P/EPS -5.51 28.93 30.60 20.03 56.58 -142.86 -148.37 -42.21%
EY -18.14 3.46 3.27 4.99 1.77 -0.70 -0.67 73.19%
DY 0.00 3.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.03 1.95 0.75 0.64 0.49 0.52 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment