[ENRA] YoY TTM Result on 30-Jun-2018 [#1]

Announcement Date
13-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 51.81%
YoY- 102.15%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 109,388 200,824 149,328 118,187 168,464 142,871 104,659 0.73%
PBT 2,363 4,305 -27,687 1,495 28,133 24,724 9,640 -20.87%
Tax -1,276 -3,454 -1,692 327 -94,235 -9,133 -541 15.35%
NP 1,087 851 -29,379 1,822 -66,102 15,591 9,099 -29.79%
-
NP to SH -2,947 -339 -26,606 1,550 -72,256 9,456 8,608 -
-
Tax Rate 54.00% 80.23% - -21.87% 334.96% 36.94% 5.61% -
Total Cost 108,301 199,973 178,707 116,365 234,566 127,280 95,560 2.10%
-
Net Worth 114,681 117,379 118,890 153,524 153,910 134,761 135,078 -2.68%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 1,686 4,047 6,071 - 10,794 - -
Div Payout % - 0.00% 0.00% 391.70% - 114.16% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 114,681 117,379 118,890 153,524 153,910 134,761 135,078 -2.68%
NOSH 136,208 136,208 136,208 136,208 136,208 134,761 135,078 0.13%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.99% 0.42% -19.67% 1.54% -39.24% 10.91% 8.69% -
ROE -2.57% -0.29% -22.38% 1.01% -46.95% 7.02% 6.37% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 81.08 148.85 110.68 87.60 124.78 106.02 77.48 0.75%
EPS -2.18 -0.25 -19.72 1.15 -53.52 7.02 6.37 -
DPS 0.00 1.25 3.00 4.50 0.00 8.00 0.00 -
NAPS 0.85 0.87 0.8812 1.1379 1.14 1.00 1.00 -2.66%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 73.07 134.15 99.75 78.95 112.53 95.44 69.91 0.73%
EPS -1.97 -0.23 -17.77 1.04 -48.27 6.32 5.75 -
DPS 0.00 1.13 2.70 4.06 0.00 7.21 0.00 -
NAPS 0.7661 0.7841 0.7942 1.0255 1.0281 0.9002 0.9023 -2.68%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.675 0.70 1.46 2.50 2.61 2.05 2.79 -
P/RPS 0.83 0.47 1.32 2.85 2.09 1.93 3.60 -21.67%
P/EPS -30.90 -278.59 -7.40 217.61 -4.88 29.22 43.78 -
EY -3.24 -0.36 -13.51 0.46 -20.51 3.42 2.28 -
DY 0.00 1.79 2.05 1.80 0.00 3.90 0.00 -
P/NAPS 0.79 0.80 1.66 2.20 2.29 2.05 2.79 -18.94%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/09/21 18/08/20 20/08/19 13/08/18 18/08/17 24/08/16 24/08/15 -
Price 0.83 0.695 1.37 2.30 2.95 2.03 1.95 -
P/RPS 1.02 0.47 1.24 2.63 2.36 1.91 2.52 -13.98%
P/EPS -38.00 -276.60 -6.95 200.20 -5.51 28.93 30.60 -
EY -2.63 -0.36 -14.39 0.50 -18.14 3.46 3.27 -
DY 0.00 1.80 2.19 1.96 0.00 3.94 0.00 -
P/NAPS 0.98 0.80 1.55 2.02 2.59 2.03 1.95 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment