[ENRA] YoY TTM Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -50.25%
YoY- 51.77%
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 39,544 35,226 83,879 167,241 172,454 150,274 78,810 -10.85%
PBT -14,827 -42,217 18,074 1,905 -21,483 851 668 -
Tax -447 317 -1,784 -2,620 -2,051 -1,765 -85,397 -58.31%
NP -15,274 -41,900 16,290 -715 -23,534 -914 -84,729 -24.83%
-
NP to SH -12,982 -26,916 10,168 -934 -22,264 -1,640 -84,619 -26.82%
-
Tax Rate - - 9.87% 137.53% - 207.40% 12,783.98% -
Total Cost 54,818 77,126 67,589 167,956 195,988 151,188 163,539 -16.64%
-
Net Worth 82,300 94,443 118,728 118,728 121,427 148,707 153,761 -9.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - 998 1,686 4,047 6,071 - -
Div Payout % - - 9.82% 0.00% 0.00% 0.00% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 82,300 94,443 118,728 118,728 121,427 148,707 153,761 -9.88%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -38.63% -118.95% 19.42% -0.43% -13.65% -0.61% -107.51% -
ROE -15.77% -28.50% 8.56% -0.79% -18.34% -1.10% -55.03% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.31 26.11 62.17 123.96 127.82 111.38 58.37 -10.84%
EPS -9.62 -19.95 7.54 -0.69 -16.50 -1.22 -62.68 -26.81%
DPS 0.00 0.00 0.74 1.25 3.00 4.50 0.00 -
NAPS 0.61 0.70 0.88 0.88 0.90 1.1022 1.1389 -9.87%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 26.42 23.53 56.03 111.72 115.20 100.38 52.65 -10.85%
EPS -8.67 -17.98 6.79 -0.62 -14.87 -1.10 -56.53 -26.82%
DPS 0.00 0.00 0.67 1.13 2.70 4.06 0.00 -
NAPS 0.5498 0.6309 0.7931 0.7931 0.8111 0.9934 1.0271 -9.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.615 0.62 0.85 0.65 1.20 1.62 2.89 -
P/RPS 2.10 2.37 1.37 0.52 0.94 1.45 4.95 -13.31%
P/EPS -6.39 -3.11 11.28 -93.89 -7.27 -133.27 -4.61 5.58%
EY -15.65 -32.18 8.87 -1.07 -13.75 -0.75 -21.69 -5.29%
DY 0.00 0.00 0.87 1.92 2.50 2.78 0.00 -
P/NAPS 1.01 0.89 0.97 0.74 1.33 1.47 2.54 -14.24%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 24/02/22 24/02/21 26/02/20 22/02/19 28/02/18 -
Price 0.62 0.605 0.87 0.575 1.20 1.53 2.70 -
P/RPS 2.12 2.32 1.40 0.46 0.94 1.37 4.63 -12.20%
P/EPS -6.44 -3.03 11.54 -83.06 -7.27 -125.87 -4.31 6.91%
EY -15.52 -32.97 8.66 -1.20 -13.75 -0.79 -23.21 -6.48%
DY 0.00 0.00 0.85 2.17 2.50 2.94 0.00 -
P/NAPS 1.02 0.86 0.99 0.65 1.33 1.39 2.37 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment