[ENRA] YoY TTM Result on 31-Dec-2019 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 12.38%
YoY- -1257.56%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 35,226 83,879 167,241 172,454 150,274 78,810 200,186 -25.13%
PBT -42,217 18,074 1,905 -21,483 851 668 39,623 -
Tax 317 -1,784 -2,620 -2,051 -1,765 -85,397 -11,938 -
NP -41,900 16,290 -715 -23,534 -914 -84,729 27,685 -
-
NP to SH -26,916 10,168 -934 -22,264 -1,640 -84,619 18,187 -
-
Tax Rate - 9.87% 137.53% - 207.40% 12,783.98% 30.13% -
Total Cost 77,126 67,589 167,956 195,988 151,188 163,539 172,501 -12.54%
-
Net Worth 94,443 118,728 118,728 121,427 148,707 153,761 240,316 -14.40%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 998 1,686 4,047 6,071 - 10,794 -
Div Payout % - 9.82% 0.00% 0.00% 0.00% - 59.36% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 94,443 118,728 118,728 121,427 148,707 153,761 240,316 -14.40%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -118.95% 19.42% -0.43% -13.65% -0.61% -107.51% 13.83% -
ROE -28.50% 8.56% -0.79% -18.34% -1.10% -55.03% 7.57% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 26.11 62.17 123.96 127.82 111.38 58.37 148.28 -25.12%
EPS -19.95 7.54 -0.69 -16.50 -1.22 -62.68 13.47 -
DPS 0.00 0.74 1.25 3.00 4.50 0.00 8.00 -
NAPS 0.70 0.88 0.88 0.90 1.1022 1.1389 1.78 -14.39%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 23.53 56.03 111.72 115.20 100.38 52.65 133.73 -25.13%
EPS -17.98 6.79 -0.62 -14.87 -1.10 -56.53 12.15 -
DPS 0.00 0.67 1.13 2.70 4.06 0.00 7.21 -
NAPS 0.6309 0.7931 0.7931 0.8111 0.9934 1.0271 1.6053 -14.40%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.62 0.85 0.65 1.20 1.62 2.89 2.04 -
P/RPS 2.37 1.37 0.52 0.94 1.45 4.95 1.38 9.42%
P/EPS -3.11 11.28 -93.89 -7.27 -133.27 -4.61 15.14 -
EY -32.18 8.87 -1.07 -13.75 -0.75 -21.69 6.60 -
DY 0.00 0.87 1.92 2.50 2.78 0.00 3.92 -
P/NAPS 0.89 0.97 0.74 1.33 1.47 2.54 1.15 -4.17%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 24/02/21 26/02/20 22/02/19 28/02/18 23/02/17 -
Price 0.605 0.87 0.575 1.20 1.53 2.70 2.60 -
P/RPS 2.32 1.40 0.46 0.94 1.37 4.63 1.75 4.80%
P/EPS -3.03 11.54 -83.06 -7.27 -125.87 -4.31 19.30 -
EY -32.97 8.66 -1.20 -13.75 -0.79 -23.21 5.18 -
DY 0.00 0.85 2.17 2.50 2.94 0.00 3.08 -
P/NAPS 0.86 0.99 0.65 1.33 1.39 2.37 1.46 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment