[KAMDAR] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -21.45%
YoY- -234.93%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Revenue 53,508 65,520 73,328 60,729 86,531 114,977 130,135 -13.24%
PBT -9,984 -5,702 5,348 -4,699 -5,492 835 2,672 -
Tax -1,029 -594 -682 723 -1,130 -1,235 -1,789 -8.45%
NP -11,013 -6,296 4,666 -3,976 -6,622 -400 883 -
-
NP to SH -11,013 -6,296 4,666 -3,976 -6,622 -400 883 -
-
Tax Rate - - 12.75% - - 147.90% 66.95% -
Total Cost 64,521 71,816 68,662 64,705 93,153 115,377 129,252 -10.50%
-
Net Worth 212,033 221,748 227,688 211,849 215,809 223,728 223,728 -0.85%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Net Worth 212,033 221,748 227,688 211,849 215,809 223,728 223,728 -0.85%
NOSH 198,162 197,990 197,990 197,990 197,990 197,990 197,990 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
NP Margin -20.58% -9.61% 6.36% -6.55% -7.65% -0.35% 0.68% -
ROE -5.19% -2.84% 2.05% -1.88% -3.07% -0.18% 0.39% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
RPS 27.00 33.09 37.04 30.67 43.70 58.07 65.73 -13.25%
EPS -5.56 -3.18 2.36 -2.01 -3.34 -0.20 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.12 1.15 1.07 1.09 1.13 1.13 -0.86%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
RPS 27.00 33.06 37.00 30.65 43.67 58.02 65.67 -13.24%
EPS -5.56 -3.18 2.35 -2.01 -3.34 -0.20 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.119 1.149 1.0691 1.0891 1.129 1.129 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 -
Price 0.225 0.20 0.165 0.255 0.225 0.30 0.36 -
P/RPS 0.83 0.60 0.45 0.83 0.51 0.52 0.55 6.79%
P/EPS -4.05 -6.29 7.00 -12.70 -6.73 -148.49 80.72 -
EY -24.70 -15.90 14.28 -7.88 -14.86 -0.67 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.14 0.24 0.21 0.27 0.32 -6.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Date 29/11/24 29/11/23 29/11/22 30/11/21 26/11/20 30/08/19 24/08/18 -
Price 0.325 0.195 0.175 0.235 0.24 0.36 0.38 -
P/RPS 1.20 0.59 0.47 0.77 0.55 0.62 0.58 12.32%
P/EPS -5.85 -6.13 7.43 -11.70 -7.18 -178.19 85.21 -
EY -17.10 -16.31 13.47 -8.55 -13.94 -0.56 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.15 0.22 0.22 0.32 0.34 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment