[SKW] YoY TTM Result on 28-Feb-2006 [#1]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -0.7%
YoY- -745.12%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
TTM Result
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 11,134 16,763 22,445 19,239 27,415 27,468 29,733 -17.54%
PBT -1,873 -2,697 -3,077 -24,329 -2,785 -4,396 -5,671 -19.55%
Tax 0 0 83 2,246 172 48 2,378 -
NP -1,873 -2,697 -2,994 -22,083 -2,613 -4,348 -3,293 -10.49%
-
NP to SH -1,873 -2,697 -2,994 -22,083 -2,613 -4,348 -5,785 -19.87%
-
Tax Rate - - - - - - - -
Total Cost 13,007 19,460 25,439 41,322 30,028 31,816 33,026 -16.72%
-
Net Worth 0 10,657 2,977 6,395 6,026 8,134 9,928 -
Dividend
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 0 10,657 2,977 6,395 6,026 8,134 9,928 -
NOSH 42,629 42,629 42,530 42,638 16,271 16,268 16,276 20.82%
Ratio Analysis
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -16.82% -16.09% -13.34% -114.78% -9.53% -15.83% -11.08% -
ROE 0.00% -25.31% -100.57% -345.27% -43.36% -53.45% -58.27% -
Per Share
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 26.12 39.32 52.77 45.12 168.49 168.84 182.68 -31.75%
EPS -4.39 -6.33 -7.04 -51.79 -16.06 -26.73 -35.54 -33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.25 0.07 0.15 0.3704 0.50 0.61 -
Adjusted Per Share Value based on latest NOSH - 42,638
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 26.23 39.49 52.88 45.32 64.59 64.71 70.05 -17.54%
EPS -4.41 -6.35 -7.05 -52.02 -6.16 -10.24 -13.63 -19.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2511 0.0701 0.1507 0.142 0.1916 0.2339 -
Price Multiplier on Financial Quarter End Date
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 24/03/08 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.18 0.18 0.18 0.31 0.88 1.24 1.27 -
P/RPS 0.69 0.46 0.34 0.69 0.52 0.73 0.70 -0.28%
P/EPS -4.10 -2.85 -2.56 -0.60 -5.48 -4.64 -3.57 2.75%
EY -24.41 -35.15 -39.11 -167.07 -18.25 -21.55 -27.99 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 2.57 2.07 2.38 2.48 2.08 -
Price Multiplier on Announcement Date
31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date - 24/03/08 30/04/07 28/04/06 25/04/05 21/04/04 30/04/03 -
Price 0.00 0.18 0.18 0.31 0.75 1.30 1.15 -
P/RPS 0.00 0.46 0.34 0.69 0.45 0.77 0.63 -
P/EPS 0.00 -2.85 -2.56 -0.60 -4.67 -4.86 -3.24 -
EY 0.00 -35.15 -39.11 -167.07 -21.41 -20.56 -30.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 2.57 2.07 2.02 2.60 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment