[SKW] YoY TTM Result on 29-Feb-2008 [#1]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- 22.34%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 19,882 8,613 11,134 16,763 22,445 19,239 27,415 -6.11%
PBT -2,577 -2,444 -1,873 -2,697 -3,077 -24,329 -2,785 -1.51%
Tax 0 0 0 0 83 2,246 172 -
NP -2,577 -2,444 -1,873 -2,697 -2,994 -22,083 -2,613 -0.27%
-
NP to SH -2,577 -2,444 -1,873 -2,697 -2,994 -22,083 -2,613 -0.27%
-
Tax Rate - - - - - - - -
Total Cost 22,459 11,057 13,007 19,460 25,439 41,322 30,028 -5.54%
-
Net Worth 8,960 11,925 0 10,657 2,977 6,395 6,026 8.10%
Dividend
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 8,960 11,925 0 10,657 2,977 6,395 6,026 8.10%
NOSH 42,666 42,589 42,629 42,629 42,530 42,638 16,271 20.86%
Ratio Analysis
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -12.96% -28.38% -16.82% -16.09% -13.34% -114.78% -9.53% -
ROE -28.76% -20.49% 0.00% -25.31% -100.57% -345.27% -43.36% -
Per Share
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 46.60 20.22 26.12 39.32 52.77 45.12 168.49 -22.32%
EPS -6.04 -5.74 -4.39 -6.33 -7.04 -51.79 -16.06 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.28 0.00 0.25 0.07 0.15 0.3704 -10.55%
Adjusted Per Share Value based on latest NOSH - 42,629
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 46.84 20.29 26.23 39.49 52.88 45.32 64.59 -6.12%
EPS -6.07 -5.76 -4.41 -6.35 -7.05 -52.02 -6.16 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2111 0.2809 0.00 0.2511 0.0701 0.1507 0.142 8.10%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 31/03/10 31/03/09 24/03/08 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.18 0.18 0.18 0.18 0.18 0.31 0.88 -
P/RPS 0.39 0.89 0.69 0.46 0.34 0.69 0.52 -5.49%
P/EPS -2.98 -3.14 -4.10 -2.85 -2.56 -0.60 -5.48 -11.28%
EY -33.55 -31.88 -24.41 -35.15 -39.11 -167.07 -18.25 12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.64 0.00 0.72 2.57 2.07 2.38 -18.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 15/04/10 - - 24/03/08 30/04/07 28/04/06 25/04/05 -
Price 0.18 0.00 0.00 0.18 0.18 0.31 0.75 -
P/RPS 0.39 0.00 0.00 0.46 0.34 0.69 0.45 -2.77%
P/EPS -2.98 0.00 0.00 -2.85 -2.56 -0.60 -4.67 -8.45%
EY -33.55 0.00 0.00 -35.15 -39.11 -167.07 -21.41 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.72 2.57 2.07 2.02 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment