[SKW] YoY TTM Result on 31-Aug-2002 [#3]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-Aug-2002 [#3]
Profit Trend
QoQ- 3.96%
YoY- 40.79%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
TTM Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 24,489 26,752 28,424 29,524 42,073 53,078 -14.32%
PBT -6,080 -3,024 -4,126 -5,480 -9,411 -1,866 26.63%
Tax 519 19 -203 2,522 9,411 1,866 -22.56%
NP -5,561 -3,005 -4,329 -2,958 0 0 -
-
NP to SH -5,561 -3,005 -4,329 -5,450 -9,204 -1,708 26.61%
-
Tax Rate - - - - - - -
Total Cost 30,050 29,757 32,753 32,482 42,073 53,078 -10.74%
-
Net Worth 13,474 7,439 8,255 17,079 22,105 30,874 -15.27%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 13,474 7,439 8,255 17,079 22,105 30,874 -15.27%
NOSH 23,705 15,999 16,282 16,266 16,254 16,249 7.84%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin -22.71% -11.23% -15.23% -10.02% 0.00% 0.00% -
ROE -41.27% -40.39% -52.44% -31.91% -41.64% -5.53% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 103.30 167.20 174.57 181.50 258.84 326.63 -20.55%
EPS -23.46 -18.78 -26.59 -33.50 -56.63 -10.51 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.465 0.507 1.05 1.36 1.90 -21.43%
Adjusted Per Share Value based on latest NOSH - 16,266
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 57.69 63.02 66.96 69.55 99.12 125.04 -14.32%
EPS -13.10 -7.08 -10.20 -12.84 -21.68 -4.02 26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.1753 0.1945 0.4024 0.5208 0.7274 -15.27%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 31/08/05 31/08/04 29/08/03 - - - -
Price 0.46 1.00 1.36 0.00 0.00 0.00 -
P/RPS 0.45 0.60 0.78 0.00 0.00 0.00 -
P/EPS -1.96 -5.32 -5.12 0.00 0.00 0.00 -
EY -51.00 -18.78 -19.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.15 2.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 31/10/05 28/10/04 22/10/03 30/10/02 25/10/01 25/10/00 -
Price 0.42 0.85 1.29 0.00 0.00 0.00 -
P/RPS 0.41 0.51 0.74 0.00 0.00 0.00 -
P/EPS -1.79 -4.53 -4.85 0.00 0.00 0.00 -
EY -55.85 -22.10 -20.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.83 2.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment