[TEXCHEM] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ-0.0%
YoY- 226.92%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,169,792 979,240 757,060 610,990 560,973 613,796 156,325 -2.11%
PBT 20,120 11,830 5,327 7,401 5,108 18,530 5,018 -1.46%
Tax -8,987 -6,876 -7,640 -4,122 -2,401 -5,261 -529 -2.96%
NP 11,133 4,954 -2,313 3,279 2,707 13,269 4,489 -0.96%
-
NP to SH 10,829 4,954 -2,313 3,279 1,003 13,269 4,489 -0.93%
-
Tax Rate 44.67% 58.12% 143.42% 55.70% 47.00% 28.39% 10.54% -
Total Cost 1,158,659 974,286 759,373 607,711 558,266 600,527 151,836 -2.13%
-
Net Worth 113,268 114,349 110,540 136,102 104,682 8,152,150 75,826 -0.42%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 11,150 3,703 7,657 3,394 4,142 5,527 - -100.00%
Div Payout % 102.96% 74.75% 0.00% 103.51% 413.02% 41.66% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 113,268 114,349 110,540 136,102 104,682 8,152,150 75,826 -0.42%
NOSH 123,913 121,622 110,540 109,583 76,410 27,634 27,641 -1.58%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.95% 0.51% -0.31% 0.54% 0.48% 2.16% 2.87% -
ROE 9.56% 4.33% -2.09% 2.41% 0.96% 0.16% 5.92% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 944.04 805.15 684.87 557.56 734.16 2,221.13 565.54 -0.54%
EPS 8.74 4.07 -2.09 2.99 1.31 48.02 16.24 0.66%
DPS 9.00 3.04 7.00 3.10 5.42 20.00 0.00 -100.00%
NAPS 0.9141 0.9402 1.00 1.242 1.37 295.00 2.7432 1.17%
Adjusted Per Share Value based on latest NOSH - 109,583
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 925.67 774.88 599.07 483.48 443.90 485.70 123.70 -2.11%
EPS 8.57 3.92 -1.83 2.59 0.79 10.50 3.55 -0.93%
DPS 8.82 2.93 6.06 2.69 3.28 4.37 0.00 -100.00%
NAPS 0.8963 0.9049 0.8747 1.077 0.8284 64.5088 0.60 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.20 1.39 1.45 1.50 1.57 2.00 0.00 -
P/RPS 0.13 0.17 0.21 0.27 0.21 0.09 0.00 -100.00%
P/EPS 13.73 34.13 -69.30 50.13 119.61 4.17 0.00 -100.00%
EY 7.28 2.93 -1.44 1.99 0.84 24.01 0.00 -100.00%
DY 7.50 2.19 4.83 2.06 3.45 10.00 0.00 -100.00%
P/NAPS 1.31 1.48 1.45 1.21 1.15 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/10/05 04/11/04 29/10/03 30/10/02 26/10/01 31/10/00 - -
Price 1.10 1.38 1.43 1.50 1.65 1.90 0.00 -
P/RPS 0.12 0.17 0.21 0.27 0.22 0.09 0.00 -100.00%
P/EPS 12.59 33.88 -68.34 50.13 125.70 3.96 0.00 -100.00%
EY 7.94 2.95 -1.46 1.99 0.80 25.27 0.00 -100.00%
DY 8.18 2.21 4.90 2.06 3.29 10.53 0.00 -100.00%
P/NAPS 1.20 1.47 1.43 1.21 1.20 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment