[S&FCAP] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.61%
YoY- 10.27%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 108,755 0 0 0 3,976 3,902 -3.43%
PBT 24,519 0 -34,858 -43,625 -49,375 -11,290 -
Tax -7,192 0 -9,937 33,810 49,375 11,290 -
NP 17,327 0 -44,795 -9,815 0 0 -100.00%
-
NP to SH 17,327 0 -23,953 -43,625 -48,620 -11,290 -
-
Tax Rate 29.33% - - - - - -
Total Cost 91,428 0 44,795 9,815 3,976 3,902 -3.26%
-
Net Worth 148,450 0 -357,566 -308,734 -166,063 -11,821,293 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,451 - - - - - -100.00%
Div Payout % 19.92% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 148,450 0 -357,566 -308,734 -166,063 -11,821,293 -
NOSH 115,077 65,837 65,850 65,828 65,845 66,411 -0.57%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 11.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 94.51 0.00 0.00 0.00 6.04 5.88 -2.87%
EPS 15.06 0.00 -36.37 -66.27 -73.84 -17.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.29 0.00 -5.43 -4.69 -2.522 -178.00 -
Adjusted Per Share Value based on latest NOSH - 65,828
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.76 0.00 0.00 0.00 0.72 0.71 -3.43%
EPS 3.15 0.00 -4.35 -7.93 -8.83 -2.05 -
DPS 0.63 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2697 0.00 -0.6497 -0.561 -0.3017 -21.4789 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 - - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.82 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment