[S&FCAP] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -9.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 38,153 38,169 36,478 34,111 0 0 0 -
PBT 3,226 8,067 7,333 7,513 0 -11,076 -9,815 -
Tax -1,117 -2,250 -1,928 -2,346 0 0 0 -
NP 2,109 5,817 5,405 5,167 0 -11,076 -9,815 -
-
NP to SH 2,109 5,817 5,405 5,167 0 -11,076 -9,815 -
-
Tax Rate 34.62% 27.89% 26.29% 31.23% - - - -
Total Cost 36,044 32,352 31,073 28,944 0 11,076 9,815 24.19%
-
Net Worth 187,850 177,389 162,150 148,450 0 -357,566 -308,734 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 187,850 177,389 162,150 148,450 0 -357,566 -308,734 -
NOSH 115,245 115,188 115,000 115,077 65,837 65,850 65,828 9.77%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 5.53% 15.24% 14.82% 15.15% 0.00% 0.00% 0.00% -
ROE 1.12% 3.28% 3.33% 3.48% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 33.11 33.14 31.72 29.64 0.00 0.00 0.00 -
EPS 1.83 5.05 4.70 4.49 0.00 -16.82 -14.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.54 1.41 1.29 0.00 -5.43 -4.69 -
Adjusted Per Share Value based on latest NOSH - 115,077
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.30 6.30 6.03 5.63 0.00 0.00 0.00 -
EPS 0.35 0.96 0.89 0.85 0.00 -1.83 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3103 0.293 0.2678 0.2452 0.00 -0.5906 -0.51 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - - -
Price 0.76 0.75 0.67 0.83 0.00 0.00 0.00 -
P/RPS 2.30 2.26 2.11 2.80 0.00 0.00 0.00 -
P/EPS 41.53 14.85 14.26 18.49 0.00 0.00 0.00 -
EY 2.41 6.73 7.01 5.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.48 0.64 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/07 30/11/06 25/11/05 22/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.73 0.83 0.67 0.80 0.00 0.00 0.00 -
P/RPS 2.21 2.50 2.11 2.70 0.00 0.00 0.00 -
P/EPS 39.89 16.44 14.26 17.82 0.00 0.00 0.00 -
EY 2.51 6.08 7.01 5.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.48 0.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment