[S&FCAP] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -3.39%
YoY- 108.1%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Revenue 40,456 23,197 29,042 26,842 24,587 71,337 108,359 -10.93%
PBT -2,227 959 42 878 -14,324 3,606 5,571 -
Tax -5,379 -2,524 -473 688 -403 2,447 -1,206 19.22%
NP -7,606 -1,565 -431 1,566 -14,727 6,053 4,365 -
-
NP to SH -8,354 -1,625 -2,047 1,224 -15,107 5,833 4,365 -
-
Tax Rate - 263.19% 1,126.19% -78.36% - -67.86% 21.65% -
Total Cost 48,062 24,762 29,473 25,276 39,314 65,284 103,994 -8.67%
-
Net Worth 106,224 112,662 86,100 88,150 105,779 207,900 192,457 -6.75%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Net Worth 106,224 112,662 86,100 88,150 105,779 207,900 192,457 -6.75%
NOSH 321,893 321,893 210,000 215,000 257,999 241,744 240,571 3.48%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
NP Margin -18.80% -6.75% -1.48% 5.83% -59.90% 8.49% 4.03% -
ROE -7.86% -1.44% -2.38% 1.39% -14.28% 2.81% 2.27% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
RPS 12.57 7.21 13.83 12.48 9.53 29.51 45.04 -13.93%
EPS -2.60 -0.50 -0.97 0.57 -5.86 2.41 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.41 0.41 0.41 0.86 0.80 -9.88%
Adjusted Per Share Value based on latest NOSH - 215,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
RPS 7.35 4.21 5.28 4.88 4.47 12.96 19.69 -10.94%
EPS -1.52 -0.30 -0.37 0.22 -2.74 1.06 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.2047 0.1564 0.1602 0.1922 0.3777 0.3497 -6.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/09/09 30/09/08 -
Price 0.255 0.13 0.175 0.175 0.14 0.35 0.42 -
P/RPS 2.03 1.80 1.27 1.40 1.47 1.19 0.93 9.61%
P/EPS -9.83 -25.75 -17.95 30.74 -2.39 14.51 23.15 -
EY -10.18 -3.88 -5.57 3.25 -41.82 6.89 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.37 0.43 0.43 0.34 0.41 0.53 4.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Date 24/05/17 26/05/16 29/05/15 30/05/14 23/05/13 04/12/09 27/11/08 -
Price 0.425 0.12 0.155 0.22 0.15 0.32 0.29 -
P/RPS 3.38 1.67 1.12 1.76 1.57 1.08 0.64 21.61%
P/EPS -16.38 -23.77 -15.90 38.64 -2.56 13.26 15.98 -
EY -6.11 -4.21 -6.29 2.59 -39.04 7.54 6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.34 0.38 0.54 0.37 0.37 0.36 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment