[S&FCAP] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 10.18%
YoY- 408.74%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Revenue 30,154 15,458 24,919 19,628 19,097 59,951 80,946 -10.96%
PBT 3,953 2,542 3,028 954 -759 11,989 2,047 8.04%
Tax -2,842 -1,652 -286 331 1,146 292 -821 15.72%
NP 1,111 890 2,742 1,285 387 12,281 1,226 -1.15%
-
NP to SH 103 588 1,358 931 183 12,061 1,226 -25.26%
-
Tax Rate 71.89% 64.99% 9.45% -34.70% - -2.44% 40.11% -
Total Cost 29,043 14,568 22,177 18,343 18,710 47,670 79,720 -11.19%
-
Net Worth 106,224 112,662 99,424 97,874 93,787 207,864 192,313 -6.74%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Net Worth 106,224 112,662 99,424 97,874 93,787 207,864 192,313 -6.74%
NOSH 321,893 321,893 242,499 238,717 228,750 241,703 240,392 3.49%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
NP Margin 3.68% 5.76% 11.00% 6.55% 2.03% 20.49% 1.51% -
ROE 0.10% 0.52% 1.37% 0.95% 0.20% 5.80% 0.64% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
RPS 9.37 4.80 10.28 8.22 8.35 24.80 33.67 -13.96%
EPS 0.03 0.18 0.56 0.39 0.08 4.99 0.51 -28.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.41 0.41 0.41 0.86 0.80 -9.88%
Adjusted Per Share Value based on latest NOSH - 215,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
RPS 5.48 2.81 4.53 3.57 3.47 10.89 14.71 -10.96%
EPS 0.02 0.11 0.25 0.17 0.03 2.19 0.22 -24.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.2047 0.1807 0.1778 0.1704 0.3777 0.3494 -6.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/09/09 30/09/08 -
Price 0.255 0.13 0.175 0.175 0.14 0.35 0.42 -
P/RPS 2.72 2.71 1.70 2.13 1.68 1.41 1.25 9.57%
P/EPS 796.92 71.17 31.25 44.87 175.00 7.01 82.35 30.59%
EY 0.13 1.41 3.20 2.23 0.57 14.26 1.21 -23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.37 0.43 0.43 0.34 0.41 0.53 4.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 CAGR
Date 24/05/17 26/05/16 29/05/15 30/05/14 23/05/13 04/12/09 27/11/08 -
Price 0.425 0.12 0.155 0.22 0.15 0.32 0.29 -
P/RPS 4.54 2.50 1.51 2.68 1.80 1.29 0.86 21.60%
P/EPS 1,328.20 65.69 27.68 56.41 187.50 6.41 56.86 44.84%
EY 0.08 1.52 3.61 1.77 0.53 15.59 1.76 -30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.34 0.38 0.54 0.37 0.37 0.36 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment