[WWTKH] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -1.92%
YoY- -109.11%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 78,892 12,670 14,731 18,352 11,087 -2.03%
PBT -2,545 -12,566 -8,181 -10,867 -5,159 0.74%
Tax -125 -20 2,839 10,867 5,159 -
NP -2,670 -12,586 -5,342 0 0 -100.00%
-
NP to SH -2,670 -12,586 -12,819 -10,882 -5,204 0.70%
-
Tax Rate - - - - - -
Total Cost 81,562 25,256 20,073 18,352 11,087 -2.06%
-
Net Worth 72,344 -160,629 -79,309 -64,710 -49,873 -
Dividend
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 72,344 -160,629 -79,309 -64,710 -49,873 -
NOSH 141,851 54,635 54,696 53,480 49,380 -1.09%
Ratio Analysis
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.38% -99.34% -36.26% 0.00% 0.00% -
ROE -3.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 55.62 23.19 26.93 34.32 22.45 -0.94%
EPS -1.88 -23.04 -23.44 -20.35 -10.54 1.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 -2.94 -1.45 -1.21 -1.01 -
Adjusted Per Share Value based on latest NOSH - 53,480
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.59 2.66 3.10 3.86 2.33 -2.03%
EPS -0.56 -2.65 -2.70 -2.29 -1.09 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1521 -0.3378 -0.1668 -0.1361 -0.1049 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/04 - - - - -
Price 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS -24.97 0.00 0.00 0.00 0.00 -100.00%
EY -4.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 19/08/04 29/08/03 27/02/02 26/02/01 - -
Price 0.40 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS -21.25 0.00 0.00 0.00 0.00 -100.00%
EY -4.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment