[ENG] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 359.93%
YoY- -13.73%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 557,271 474,889 554,861 500,590 380,978 334,841 283,957 11.88%
PBT 51,252 49,183 41,672 12,623 23,899 46,852 37,463 5.35%
Tax -2,070 -4,950 -12,767 6,520 -2,195 -5,457 -8,594 -21.11%
NP 49,182 44,233 28,905 19,143 21,704 41,395 28,869 9.28%
-
NP to SH 48,308 43,464 24,473 14,796 17,150 30,830 28,869 8.95%
-
Tax Rate 4.04% 10.06% 30.64% -51.65% 9.18% 11.65% 22.94% -
Total Cost 508,089 430,656 525,956 481,447 359,274 293,446 255,088 12.16%
-
Net Worth 267,295 236,787 195,490 185,698 185,546 192,746 131,444 12.55%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 12,122 10,717 7,068 10,713 11,144 17,591 10,876 1.82%
Div Payout % 25.09% 24.66% 28.88% 72.41% 64.98% 57.06% 37.68% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 267,295 236,787 195,490 185,698 185,546 192,746 131,444 12.55%
NOSH 120,948 118,988 116,363 119,037 126,222 117,528 83,722 6.31%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.83% 9.31% 5.21% 3.82% 5.70% 12.36% 10.17% -
ROE 18.07% 18.36% 12.52% 7.97% 9.24% 16.00% 21.96% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 460.75 399.10 476.83 420.53 301.83 284.90 339.16 5.23%
EPS 39.94 36.53 21.03 12.43 13.59 26.23 34.48 2.47%
DPS 10.00 9.01 6.07 9.00 8.83 15.00 13.00 -4.27%
NAPS 2.21 1.99 1.68 1.56 1.47 1.64 1.57 5.86%
Adjusted Per Share Value based on latest NOSH - 119,037
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 492.54 419.73 490.41 442.44 336.72 295.95 250.97 11.88%
EPS 42.70 38.42 21.63 13.08 15.16 27.25 25.52 8.95%
DPS 10.71 9.47 6.25 9.47 9.85 15.55 9.61 1.82%
NAPS 2.3625 2.0928 1.7278 1.6413 1.6399 1.7036 1.1618 12.55%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.88 1.60 0.61 1.30 2.04 2.14 3.56 -
P/RPS 0.41 0.40 0.13 0.31 0.68 0.75 1.05 -14.50%
P/EPS 4.71 4.38 2.90 10.46 15.01 8.16 10.32 -12.24%
EY 21.25 22.83 34.48 9.56 6.66 12.26 9.69 13.97%
DY 5.32 5.63 9.96 6.92 4.33 7.01 3.65 6.47%
P/NAPS 0.85 0.80 0.36 0.83 1.39 1.30 2.27 -15.09%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 23/02/10 26/02/09 26/02/08 27/02/07 23/02/06 24/02/05 -
Price 1.89 1.76 0.56 1.41 2.04 2.61 3.54 -
P/RPS 0.41 0.44 0.12 0.34 0.68 0.92 1.04 -14.36%
P/EPS 4.73 4.82 2.66 11.34 15.01 9.95 10.27 -12.11%
EY 21.13 20.75 37.56 8.82 6.66 10.05 9.74 13.77%
DY 5.29 5.12 10.85 6.38 4.33 5.75 3.67 6.28%
P/NAPS 0.86 0.88 0.33 0.90 1.39 1.59 2.25 -14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment