[IREKA] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -79.27%
YoY- -73.11%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 270,435 442,612 441,831 409,183 346,439 325,628 215,611 3.84%
PBT -45,093 9,399 -152 2,455 7,340 8,480 125,602 -
Tax -1,156 -4,608 -1,071 -526 -167 -2,025 3,820 -
NP -46,249 4,791 -1,223 1,929 7,173 6,455 129,422 -
-
NP to SH -46,249 4,791 -1,223 1,929 7,173 6,455 130,161 -
-
Tax Rate - 49.03% - 21.43% 2.28% 23.88% -3.04% -
Total Cost 316,684 437,821 443,054 407,254 339,266 319,173 86,189 24.19%
-
Net Worth 170,872 225,551 227,859 234,731 237,352 238,834 246,064 -5.89%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 170,872 225,551 227,859 234,731 237,352 238,834 246,064 -5.89%
NOSH 113,914 113,914 113,929 113,947 114,111 113,730 113,918 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -17.10% 1.08% -0.28% 0.47% 2.07% 1.98% 60.03% -
ROE -27.07% 2.12% -0.54% 0.82% 3.02% 2.70% 52.90% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 237.40 388.55 387.81 359.10 303.60 286.31 189.27 3.84%
EPS -40.60 4.21 -1.07 1.69 6.29 5.68 114.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.98 2.00 2.06 2.08 2.10 2.16 -5.89%
Adjusted Per Share Value based on latest NOSH - 113,947
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 118.72 194.31 193.97 179.64 152.09 142.95 94.66 3.84%
EPS -20.30 2.10 -0.54 0.85 3.15 2.83 57.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.9902 1.0003 1.0305 1.042 1.0485 1.0803 -5.89%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.895 0.64 0.73 0.70 0.88 0.99 1.59 -
P/RPS 0.38 0.16 0.19 0.19 0.29 0.35 0.84 -12.37%
P/EPS -2.20 15.22 -68.00 41.35 14.00 17.44 1.39 -
EY -45.36 6.57 -1.47 2.42 7.14 5.73 71.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.32 0.37 0.34 0.42 0.47 0.74 -3.43%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.90 0.70 0.65 0.75 0.76 0.90 1.56 -
P/RPS 0.38 0.18 0.17 0.21 0.25 0.31 0.82 -12.02%
P/EPS -2.22 16.64 -60.55 44.30 12.09 15.86 1.37 -
EY -45.11 6.01 -1.65 2.26 8.27 6.31 73.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.35 0.33 0.36 0.37 0.43 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment