[IREKA] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
01-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 127.52%
YoY- 167.26%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 65,969 107,556 144,115 150,045 141,559 308,518 337,704 -22.97%
PBT -110,545 43,218 -57,760 -34,591 -39,263 5,498 -22,662 28.83%
Tax 1,870 -2,607 -1,928 -3,731 -902 -21 109 57.52%
NP -108,675 40,611 -59,688 -38,322 -40,165 5,477 -22,553 28.58%
-
NP to SH -103,023 40,490 -60,197 -38,743 -39,476 5,508 -22,553 27.48%
-
Tax Rate - 6.03% - - - 0.38% - -
Total Cost 174,644 66,945 203,803 188,367 181,724 303,041 360,257 -10.93%
-
Net Worth -67,822 35,387 31,406 69,081 106,960 181,849 145,241 -
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 36 - -
Div Payout % - - - - - 0.65% - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth -67,822 35,387 31,406 69,081 106,960 181,849 145,241 -
NOSH 227,783 227,783 205,378 186,708 186,708 186,708 170,872 4.70%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -164.74% 37.76% -41.42% -25.54% -28.37% 1.78% -6.68% -
ROE 0.00% 114.42% -191.67% -56.08% -36.91% 3.03% -15.53% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 31.13 51.67 73.42 80.36 78.08 171.35 197.64 -25.58%
EPS -48.61 19.45 -30.67 -20.75 -21.78 3.06 -13.20 23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.32 0.17 0.16 0.37 0.59 1.01 0.85 -
Adjusted Per Share Value based on latest NOSH - 227,783
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 28.96 47.22 63.27 65.87 62.15 135.44 148.26 -22.97%
EPS -45.23 17.78 -26.43 -17.01 -17.33 2.42 -9.90 27.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.2977 0.1554 0.1379 0.3033 0.4696 0.7983 0.6376 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.49 0.485 0.69 0.395 0.56 0.60 0.60 -
P/RPS 1.57 0.94 0.94 0.49 0.72 0.35 0.30 30.29%
P/EPS -1.01 2.49 -2.25 -1.90 -2.57 19.61 -4.55 -21.38%
EY -99.20 40.11 -44.45 -52.53 -38.88 5.10 -22.00 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 2.85 4.31 1.07 0.95 0.59 0.71 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/23 01/12/22 29/11/21 28/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.47 0.50 0.62 0.375 0.51 0.59 0.61 -
P/RPS 1.51 0.97 0.84 0.47 0.65 0.34 0.31 28.80%
P/EPS -0.97 2.57 -2.02 -1.81 -2.34 19.29 -4.62 -22.08%
EY -103.42 38.90 -49.46 -55.33 -42.70 5.19 -21.64 28.41%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 2.94 3.88 1.01 0.86 0.58 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment