[IREKA] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -37.66%
YoY- -816.7%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 107,556 144,115 150,045 141,559 308,518 337,704 260,417 -13.18%
PBT 43,218 -57,760 -34,591 -39,263 5,498 -22,662 -7,119 -
Tax -2,607 -1,928 -3,731 -902 -21 109 -364 36.99%
NP 40,611 -59,688 -38,322 -40,165 5,477 -22,553 -7,483 -
-
NP to SH 40,490 -60,197 -38,743 -39,476 5,508 -22,553 -7,483 -
-
Tax Rate 6.03% - - - 0.38% - - -
Total Cost 66,945 203,803 188,367 181,724 303,041 360,257 267,900 -19.88%
-
Net Worth 35,387 31,406 69,081 106,960 181,849 145,241 167,454 -22.00%
Dividend
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 36 - - -
Div Payout % - - - - 0.65% - - -
Equity
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 35,387 31,406 69,081 106,960 181,849 145,241 167,454 -22.00%
NOSH 227,783 205,378 186,708 186,708 186,708 170,872 170,872 4.70%
Ratio Analysis
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 37.76% -41.42% -25.54% -28.37% 1.78% -6.68% -2.87% -
ROE 114.42% -191.67% -56.08% -36.91% 3.03% -15.53% -4.47% -
Per Share
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 51.67 73.42 80.36 78.08 171.35 197.64 152.40 -15.88%
EPS 19.45 -30.67 -20.75 -21.78 3.06 -13.20 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.17 0.16 0.37 0.59 1.01 0.85 0.98 -24.42%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 47.22 63.27 65.87 62.15 135.44 148.26 114.33 -13.18%
EPS 17.78 -26.43 -17.01 -17.33 2.42 -9.90 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.1554 0.1379 0.3033 0.4696 0.7983 0.6376 0.7351 -21.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.485 0.69 0.395 0.56 0.60 0.60 0.485 -
P/RPS 0.94 0.94 0.49 0.72 0.35 0.30 0.32 18.80%
P/EPS 2.49 -2.25 -1.90 -2.57 19.61 -4.55 -11.07 -
EY 40.11 -44.45 -52.53 -38.88 5.10 -22.00 -9.03 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 2.85 4.31 1.07 0.95 0.59 0.71 0.49 32.51%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 01/12/22 29/11/21 28/08/20 28/08/19 28/08/18 29/08/17 29/08/16 -
Price 0.50 0.62 0.375 0.51 0.59 0.61 0.535 -
P/RPS 0.97 0.84 0.47 0.65 0.34 0.31 0.35 17.70%
P/EPS 2.57 -2.02 -1.81 -2.34 19.29 -4.62 -12.22 -
EY 38.90 -49.46 -55.33 -42.70 5.19 -21.64 -8.19 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 2.94 3.88 1.01 0.86 0.58 0.72 0.55 30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment