[EG] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -9.98%
YoY- -31.98%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,114,442 1,050,810 1,003,652 1,013,100 1,014,183 1,010,122 712,689 7.73%
PBT 10,027 15,016 -11,735 13,299 19,299 24,771 21,224 -11.74%
Tax 148 -288 -736 -500 -482 -1,791 -4,194 -
NP 10,175 14,728 -12,471 12,799 18,817 22,980 17,030 -8.22%
-
NP to SH 10,175 14,728 -12,471 12,799 18,817 22,980 17,032 -8.22%
-
Tax Rate -1.48% 1.92% - 3.76% 2.50% 7.23% 19.76% -
Total Cost 1,104,267 1,036,082 1,016,123 1,000,301 995,366 987,142 695,659 8.00%
-
Net Worth 381,437 325,103 303,512 344,966 304,730 264,080 181,219 13.19%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 381,437 325,103 303,512 344,966 304,730 264,080 181,219 13.19%
NOSH 416,475 371,629 275,008 263,333 266,772 211,264 163,260 16.88%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.91% 1.40% -1.24% 1.26% 1.86% 2.27% 2.39% -
ROE 2.67% 4.53% -4.11% 3.71% 6.17% 8.70% 9.40% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 283.40 326.88 390.20 384.72 406.03 478.13 436.53 -6.94%
EPS 2.59 4.58 -4.85 4.86 7.53 10.88 10.43 -20.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.0113 1.18 1.31 1.22 1.25 1.11 -2.22%
Adjusted Per Share Value based on latest NOSH - 263,333
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 238.32 224.71 214.62 216.64 216.88 216.01 152.40 7.73%
EPS 2.18 3.15 -2.67 2.74 4.02 4.91 3.64 -8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8157 0.6952 0.649 0.7377 0.6516 0.5647 0.3875 13.20%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.505 0.635 0.355 0.395 0.47 0.815 0.86 -
P/RPS 0.18 0.19 0.09 0.10 0.12 0.17 0.20 -1.73%
P/EPS 19.52 13.86 -7.32 8.13 6.24 7.49 8.24 15.45%
EY 5.12 7.21 -13.66 12.30 16.03 13.35 12.13 -13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.30 0.30 0.39 0.65 0.77 -6.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 15/09/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 -
Price 0.50 0.58 0.555 0.365 0.55 0.805 0.875 -
P/RPS 0.18 0.18 0.14 0.09 0.14 0.17 0.20 -1.73%
P/EPS 19.32 12.66 -11.45 7.51 7.30 7.40 8.39 14.90%
EY 5.18 7.90 -8.74 13.32 13.70 13.51 11.92 -12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.47 0.28 0.45 0.64 0.79 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment