[EG] YoY TTM Result on 30-Jun-2016 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -22.01%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,013,100 1,014,183 1,010,122 712,689 636,075 993,376 800,248 4.00%
PBT 13,299 19,299 24,771 21,224 23,629 6,116 3,750 23.47%
Tax -500 -482 -1,791 -4,194 2,726 -3,832 -2,330 -22.61%
NP 12,799 18,817 22,980 17,030 26,355 2,284 1,420 44.23%
-
NP to SH 12,799 18,817 22,980 17,032 26,479 2,030 1,827 38.30%
-
Tax Rate 3.76% 2.50% 7.23% 19.76% -11.54% 62.66% 62.13% -
Total Cost 1,000,301 995,366 987,142 695,659 609,720 991,092 798,828 3.81%
-
Net Worth 344,966 304,730 264,080 181,219 74,766 122,847 114,598 20.15%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 344,966 304,730 264,080 181,219 74,766 122,847 114,598 20.15%
NOSH 263,333 266,772 211,264 163,260 74,766 74,906 74,900 23.29%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.26% 1.86% 2.27% 2.39% 4.14% 0.23% 0.18% -
ROE 3.71% 6.17% 8.70% 9.40% 35.42% 1.65% 1.59% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 384.72 406.03 478.13 436.53 850.75 1,326.15 1,068.41 -15.64%
EPS 4.86 7.53 10.88 10.43 35.42 2.71 2.44 12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.22 1.25 1.11 1.00 1.64 1.53 -2.55%
Adjusted Per Share Value based on latest NOSH - 163,260
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 216.57 216.80 215.93 152.35 135.97 212.35 171.07 4.00%
EPS 2.74 4.02 4.91 3.64 5.66 0.43 0.39 38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7374 0.6514 0.5645 0.3874 0.1598 0.2626 0.245 20.14%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.395 0.47 0.815 0.86 0.65 0.88 0.28 -
P/RPS 0.10 0.12 0.17 0.20 0.08 0.07 0.03 22.20%
P/EPS 8.13 6.24 7.49 8.24 1.84 32.47 11.48 -5.58%
EY 12.30 16.03 13.35 12.13 54.49 3.08 8.71 5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.65 0.77 0.65 0.54 0.18 8.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 29/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.365 0.55 0.805 0.875 0.535 0.725 0.31 -
P/RPS 0.09 0.14 0.17 0.20 0.06 0.05 0.03 20.08%
P/EPS 7.51 7.30 7.40 8.39 1.51 26.75 12.71 -8.39%
EY 13.32 13.70 13.51 11.92 66.20 3.74 7.87 9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.45 0.64 0.79 0.54 0.44 0.20 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment