[EG] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 26.63%
YoY- 6.73%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 519,139 343,302 409,074 462,489 370,988 402,730 501,943 0.56%
PBT 3,237 146 3,534 9,389 9,514 14,783 2,137 7.16%
Tax -215 3,142 -1,557 -555 -1,237 -947 -459 -11.86%
NP 3,022 3,288 1,977 8,834 8,277 13,836 1,678 10.29%
-
NP to SH 3,113 3,288 1,977 8,834 8,277 13,836 1,678 10.84%
-
Tax Rate 6.64% -2,152.05% 44.06% 5.91% 13.00% 6.41% 21.48% -
Total Cost 516,117 340,014 407,097 453,655 362,711 388,894 500,265 0.52%
-
Net Worth 104,298 100,755 92,846 90,964 86,433 46,454 32,850 21.22%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 104,298 100,755 92,846 90,964 86,433 46,454 32,850 21.22%
NOSH 51,633 51,669 51,581 51,684 50,843 49,951 49,030 0.86%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.58% 0.96% 0.48% 1.91% 2.23% 3.44% 0.33% -
ROE 2.98% 3.26% 2.13% 9.71% 9.58% 29.78% 5.11% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1,005.44 664.42 793.06 894.84 729.67 806.24 1,023.74 -0.30%
EPS 6.03 6.36 3.83 17.09 16.28 27.70 3.42 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.95 1.80 1.76 1.70 0.93 0.67 20.18%
Adjusted Per Share Value based on latest NOSH - 51,684
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 110.97 73.39 87.45 98.86 79.30 86.09 107.30 0.56%
EPS 0.67 0.70 0.42 1.89 1.77 2.96 0.36 10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.2154 0.1985 0.1945 0.1848 0.0993 0.0702 21.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.37 0.14 0.52 0.70 0.93 1.76 2.74 -
P/RPS 0.04 0.02 0.07 0.08 0.13 0.22 0.27 -27.24%
P/EPS 6.14 2.20 13.57 4.10 5.71 6.35 80.06 -34.80%
EY 16.29 45.45 7.37 24.42 17.50 15.74 1.25 53.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.07 0.29 0.40 0.55 1.89 4.09 -40.56%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 30/05/08 - 31/05/06 26/05/05 31/05/04 -
Price 0.40 0.27 0.45 0.00 0.71 0.82 1.87 -
P/RPS 0.04 0.04 0.06 0.00 0.10 0.10 0.18 -22.16%
P/EPS 6.63 4.24 11.74 0.00 4.36 2.96 54.64 -29.62%
EY 15.07 23.57 8.52 0.00 22.93 33.78 1.83 42.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.25 0.00 0.42 0.88 2.79 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment