[ICONIC] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -0.49%
YoY- 158.62%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 51,334 112,689 62,982 26,334 14,460 41,544 45,699 1.87%
PBT -37,996 11,445 10,510 7,998 -13,777 -5,063 -5,220 37.34%
Tax 1,457 -3,306 -1 0 133 -93 -475 -
NP -36,539 8,139 10,509 7,998 -13,644 -5,156 -5,695 34.60%
-
NP to SH -36,539 8,139 10,510 7,998 -13,644 -5,156 -5,699 34.59%
-
Tax Rate - 28.89% 0.01% 0.00% - - - -
Total Cost 87,873 104,550 52,473 18,336 28,104 46,700 51,394 8.95%
-
Net Worth 168,705 202,447 168,331 116,537 72,213 81,494 83,758 11.84%
Dividend
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 168,705 202,447 168,331 116,537 72,213 81,494 83,758 11.84%
NOSH 562,353 562,353 420,828 323,714 249,011 226,373 226,373 15.65%
Ratio Analysis
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -71.18% 7.22% 16.69% 30.37% -94.36% -12.41% -12.46% -
ROE -21.66% 4.02% 6.24% 6.86% -18.89% -6.33% -6.80% -
Per Share
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.13 20.04 14.97 8.13 5.81 18.35 20.19 -11.91%
EPS -6.50 1.45 2.50 2.47 -5.48 -2.28 -2.52 16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.36 0.40 0.36 0.29 0.36 0.37 -3.29%
Adjusted Per Share Value based on latest NOSH - 323,714
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.93 6.44 3.60 1.51 0.83 2.38 2.61 1.86%
EPS -2.09 0.47 0.60 0.46 -0.78 -0.29 -0.33 34.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.1157 0.0962 0.0666 0.0413 0.0466 0.0479 11.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.11 0.17 0.47 0.285 0.33 0.15 0.245 -
P/RPS 1.21 0.85 3.14 3.50 5.68 0.82 1.21 0.00%
P/EPS -1.69 11.75 18.82 11.54 -6.02 -6.59 -9.73 -24.41%
EY -59.07 8.51 5.31 8.67 -16.60 -15.18 -10.28 32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 1.18 0.79 1.14 0.42 0.66 -8.83%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 26/08/22 25/08/21 25/08/20 28/08/19 27/08/18 25/08/17 -
Price 0.115 0.145 0.50 0.505 0.34 0.165 0.235 -
P/RPS 1.26 0.72 3.34 6.21 5.86 0.90 1.16 1.33%
P/EPS -1.77 10.02 20.02 20.44 -6.21 -7.24 -9.33 -23.33%
EY -56.50 9.98 4.99 4.89 -16.12 -13.80 -10.71 30.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 1.25 1.40 1.17 0.46 0.64 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment