[KPSCB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -0.41%
YoY- 109.74%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 776,057 801,700 887,708 728,962 550,678 553,719 500,254 7.58%
PBT 939 506 15,204 20,600 11,605 21,208 15,201 -37.10%
Tax -5,050 -392 -7,327 -5,166 -4,207 -986 -1,954 17.12%
NP -4,111 114 7,877 15,434 7,398 20,222 13,247 -
-
NP to SH -3,553 91 7,761 15,166 7,231 19,952 13,158 -
-
Tax Rate 537.81% 77.47% 48.19% 25.08% 36.25% 4.65% 12.85% -
Total Cost 780,168 801,586 879,831 713,528 543,280 533,497 487,007 8.16%
-
Net Worth 264,610 269,045 269,045 254,262 248,349 241,002 220,262 3.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 264,610 269,045 269,045 254,262 248,349 241,002 220,262 3.10%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.53% 0.01% 0.89% 2.12% 1.34% 3.65% 2.65% -
ROE -1.34% 0.03% 2.88% 5.96% 2.91% 8.28% 5.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 524.98 542.32 600.50 493.12 372.51 374.57 338.40 7.58%
EPS -2.40 0.06 5.25 10.26 4.89 13.50 8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.82 1.82 1.72 1.68 1.6303 1.49 3.10%
Adjusted Per Share Value based on latest NOSH - 147,827
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 477.25 493.02 545.91 448.29 338.65 340.52 307.64 7.58%
EPS -2.18 0.06 4.77 9.33 4.45 12.27 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6273 1.6545 1.6545 1.5636 1.5273 1.4821 1.3545 3.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.52 0.36 0.50 0.59 0.53 0.52 0.425 -
P/RPS 0.10 0.07 0.08 0.12 0.14 0.14 0.13 -4.27%
P/EPS -21.64 584.81 9.52 5.75 10.84 3.85 4.77 -
EY -4.62 0.17 10.50 17.39 9.23 25.96 20.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.27 0.34 0.32 0.32 0.29 0.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 30/08/19 27/08/18 28/08/17 29/08/16 24/08/15 -
Price 0.53 0.41 0.48 0.575 0.535 0.54 0.36 -
P/RPS 0.10 0.08 0.08 0.12 0.14 0.14 0.11 -1.57%
P/EPS -22.05 666.03 9.14 5.60 10.94 4.00 4.04 -
EY -4.53 0.15 10.94 17.84 9.14 24.99 24.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.26 0.33 0.32 0.33 0.24 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment