[BONIA] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 3.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 119,196 93,033 82,381 73,747 0 -100.00%
PBT 5,865 4,969 4,232 4,041 0 -100.00%
Tax -3,520 -2,168 -1,813 -1,520 0 -100.00%
NP 2,345 2,801 2,419 2,521 0 -100.00%
-
NP to SH 2,345 2,801 2,419 2,521 0 -100.00%
-
Tax Rate 60.02% 43.63% 42.84% 37.61% - -
Total Cost 116,851 90,232 79,962 71,226 0 -100.00%
-
Net Worth 49,844 47,482 42,567 41,203 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,009 - 1,662 988 - -100.00%
Div Payout % 85.71% - 68.74% 39.23% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,844 47,482 42,567 41,203 0 -100.00%
NOSH 40,196 39,900 33,255 32,962 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.97% 3.01% 2.94% 3.42% 0.00% -
ROE 4.70% 5.90% 5.68% 6.12% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 296.53 233.16 247.72 223.73 0.00 -100.00%
EPS 5.83 7.02 7.27 7.65 0.00 -100.00%
DPS 5.00 0.00 5.00 3.00 0.00 -100.00%
NAPS 1.24 1.19 1.28 1.25 1.34 0.08%
Adjusted Per Share Value based on latest NOSH - 32,962
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.44 46.39 41.08 36.77 0.00 -100.00%
EPS 1.17 1.40 1.21 1.26 0.00 -100.00%
DPS 1.00 0.00 0.83 0.49 0.00 -100.00%
NAPS 0.2485 0.2368 0.2123 0.2055 1.34 1.76%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.70 0.88 0.47 1.20 0.00 -
P/RPS 0.24 0.38 0.19 0.54 0.00 -100.00%
P/EPS 12.00 12.54 6.46 15.69 0.00 -100.00%
EY 8.33 7.98 15.48 6.37 0.00 -100.00%
DY 7.14 0.00 10.64 2.50 0.00 -100.00%
P/NAPS 0.56 0.74 0.37 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 23/08/02 27/08/01 22/08/00 - -
Price 0.75 0.86 0.55 1.12 0.00 -
P/RPS 0.25 0.37 0.22 0.50 0.00 -100.00%
P/EPS 12.86 12.25 7.56 14.64 0.00 -100.00%
EY 7.78 8.16 13.23 6.83 0.00 -100.00%
DY 6.67 0.00 9.09 2.68 0.00 -100.00%
P/NAPS 0.60 0.72 0.43 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment