[LBALUM] YoY TTM Result on 30-Apr-2007 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -15.75%
YoY- -7.36%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 347,031 354,847 354,468 318,872 256,191 211,976 202,369 9.40%
PBT 14,537 9,010 21,239 15,701 18,230 20,211 15,452 -1.01%
Tax -1,983 -1,268 -966 -2,038 -2,982 -4,658 -1,683 2.77%
NP 12,554 7,742 20,273 13,663 15,248 15,553 13,769 -1.52%
-
NP to SH 12,554 7,742 20,273 13,663 14,748 15,553 13,769 -1.52%
-
Tax Rate 13.64% 14.07% 4.55% 12.98% 16.36% 23.05% 10.89% -
Total Cost 334,477 347,105 334,195 305,209 240,943 196,423 188,600 10.01%
-
Net Worth 214,839 188,536 186,266 168,136 124,340 150,326 69,947 20.55%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 4,584 - 4,346 4,327 4,351 4,348 - -
Div Payout % 36.52% - 21.44% 31.67% 29.51% 27.96% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 214,839 188,536 186,266 168,136 124,340 150,326 69,947 20.55%
NOSH 261,999 248,074 248,354 247,260 124,340 124,236 69,947 24.60%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.62% 2.18% 5.72% 4.28% 5.95% 7.34% 6.80% -
ROE 5.84% 4.11% 10.88% 8.13% 11.86% 10.35% 19.68% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 132.45 143.04 142.73 128.96 206.04 170.62 289.32 -12.20%
EPS 4.79 3.12 8.16 5.53 11.86 12.52 19.68 -20.97%
DPS 1.75 0.00 1.75 1.75 3.50 3.50 0.00 -
NAPS 0.82 0.76 0.75 0.68 1.00 1.21 1.00 -3.25%
Adjusted Per Share Value based on latest NOSH - 247,260
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 79.92 81.72 81.64 73.44 59.00 48.82 46.61 9.39%
EPS 2.89 1.78 4.67 3.15 3.40 3.58 3.17 -1.52%
DPS 1.06 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.4948 0.4342 0.429 0.3872 0.2864 0.3462 0.1611 20.55%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 - - - -
Price 0.56 0.35 0.44 0.60 0.00 0.00 0.00 -
P/RPS 0.42 0.24 0.31 0.47 0.00 0.00 0.00 -
P/EPS 11.69 11.21 5.39 10.86 0.00 0.00 0.00 -
EY 8.56 8.92 18.55 9.21 0.00 0.00 0.00 -
DY 3.12 0.00 3.98 2.92 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.59 0.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/10 30/06/09 01/07/08 29/06/07 29/06/06 30/06/05 29/06/04 -
Price 0.48 0.37 0.41 0.56 0.00 0.00 0.00 -
P/RPS 0.36 0.26 0.29 0.43 0.00 0.00 0.00 -
P/EPS 10.02 11.86 5.02 10.13 0.00 0.00 0.00 -
EY 9.98 8.43 19.91 9.87 0.00 0.00 0.00 -
DY 3.65 0.00 4.27 3.12 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.55 0.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment