[ITRONIC] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 40.7%
YoY- 215.34%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 16,504 33,646 52,647 63,357 52,109 54,337 59,102 -19.14%
PBT -17,929 -9,180 -1,723 5,593 -4,593 -1,648 -6,967 17.05%
Tax -875 1,028 480 -541 -241 -136 61 -
NP -18,804 -8,152 -1,243 5,052 -4,834 -1,784 -6,906 18.16%
-
NP to SH -17,244 -6,715 -2,247 4,767 -4,133 -1,677 -7,181 15.71%
-
Tax Rate - - - 9.67% - - - -
Total Cost 35,308 41,798 53,890 58,305 56,943 56,121 66,008 -9.89%
-
Net Worth 42,132 60,213 48,822 51,249 46,109 49,938 50,505 -2.97%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 42,132 60,213 48,822 51,249 46,109 49,938 50,505 -2.97%
NOSH 102,762 102,056 93,888 94,905 94,100 94,223 93,529 1.58%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -113.94% -24.23% -2.36% 7.97% -9.28% -3.28% -11.68% -
ROE -40.93% -11.15% -4.60% 9.30% -8.96% -3.36% -14.22% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.06 32.97 56.07 66.76 55.38 57.67 63.19 -20.40%
EPS -16.78 -6.58 -2.39 5.02 -4.39 -1.78 -7.68 13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.59 0.52 0.54 0.49 0.53 0.54 -4.48%
Adjusted Per Share Value based on latest NOSH - 94,905
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.31 4.71 7.37 8.87 7.30 7.61 8.28 -19.15%
EPS -2.42 -0.94 -0.31 0.67 -0.58 -0.23 -1.01 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0843 0.0684 0.0718 0.0646 0.0699 0.0707 -2.96%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.18 0.68 0.595 0.34 0.375 0.49 0.48 -
P/RPS 1.12 2.06 1.06 0.51 0.68 0.85 0.76 6.67%
P/EPS -1.07 -10.33 -24.86 6.77 -8.54 -27.53 -6.25 -25.47%
EY -93.22 -9.68 -4.02 14.77 -11.71 -3.63 -16.00 34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.15 1.14 0.63 0.77 0.92 0.89 -11.07%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 20/05/14 22/05/13 23/05/12 24/05/11 27/05/10 26/05/09 -
Price 0.165 0.305 0.62 0.42 0.42 0.55 0.49 -
P/RPS 1.03 0.93 1.11 0.63 0.76 0.95 0.78 4.74%
P/EPS -0.98 -4.64 -25.91 8.36 -9.56 -30.90 -6.38 -26.80%
EY -101.70 -21.57 -3.86 11.96 -10.46 -3.24 -15.67 36.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 1.19 0.78 0.86 1.04 0.91 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment