[SJC] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -88.45%
YoY- -88.46%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 26,437 23,413 20,233 24,521 27,115 24,989 20,628 4.21%
PBT 4,544 2,219 1,533 1,319 6,056 3,175 3,323 5.35%
Tax -2,890 -660 -1,136 -715 -823 -1,416 -1,087 17.69%
NP 1,654 1,559 397 604 5,233 1,759 2,236 -4.89%
-
NP to SH 1,654 1,559 397 604 5,233 1,759 2,236 -4.89%
-
Tax Rate 63.60% 29.74% 74.10% 54.21% 13.59% 44.60% 32.71% -
Total Cost 24,783 21,854 19,836 23,917 21,882 23,230 18,392 5.09%
-
Net Worth 49,044 50,070 49,330 51,253 51,484 46,958 45,408 1.29%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 1,621 32 - - - 596 583 18.57%
Div Payout % 98.02% 2.09% - - - 33.89% 26.11% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 49,044 50,070 49,330 51,253 51,484 46,958 45,408 1.29%
NOSH 40,533 40,707 40,769 41,333 40,539 40,833 40,543 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.26% 6.66% 1.96% 2.46% 19.30% 7.04% 10.84% -
ROE 3.37% 3.11% 0.80% 1.18% 10.16% 3.75% 4.92% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 65.22 57.51 49.63 59.33 66.89 61.20 50.88 4.22%
EPS 4.08 3.83 0.97 1.46 12.91 4.31 5.52 -4.91%
DPS 4.00 0.08 0.00 0.00 0.00 1.46 1.44 18.55%
NAPS 1.21 1.23 1.21 1.24 1.27 1.15 1.12 1.29%
Adjusted Per Share Value based on latest NOSH - 41,333
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.38 10.96 9.47 11.48 12.69 11.70 9.66 4.21%
EPS 0.77 0.73 0.19 0.28 2.45 0.82 1.05 -5.03%
DPS 0.76 0.02 0.00 0.00 0.00 0.28 0.27 18.81%
NAPS 0.2296 0.2344 0.231 0.24 0.241 0.2198 0.2126 1.28%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.65 0.53 0.64 0.69 0.60 0.63 0.60 -
P/RPS 1.00 0.92 1.29 1.16 0.90 1.03 1.18 -2.71%
P/EPS 15.93 13.84 65.72 47.22 4.65 14.62 10.88 6.55%
EY 6.28 7.23 1.52 2.12 21.51 6.84 9.19 -6.14%
DY 6.15 0.15 0.00 0.00 0.00 2.32 2.40 16.97%
P/NAPS 0.54 0.43 0.53 0.56 0.47 0.55 0.54 0.00%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 24/02/11 24/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.82 0.55 0.55 0.78 0.70 0.72 0.62 -
P/RPS 1.26 0.96 1.11 1.31 1.05 1.18 1.22 0.53%
P/EPS 20.09 14.36 56.48 53.38 5.42 16.71 11.24 10.15%
EY 4.98 6.96 1.77 1.87 18.44 5.98 8.90 -9.21%
DY 4.88 0.15 0.00 0.00 0.00 2.03 2.32 13.18%
P/NAPS 0.68 0.45 0.45 0.63 0.55 0.63 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment