[SJC] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -647.85%
YoY- -128.24%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 5,150 4,521 4,841 7,115 6,367 5,494 5,545 -4.80%
PBT 39 75 224 -1,416 697 1,058 980 -88.32%
Tax -11 -22 -67 397 -511 -307 -294 -88.79%
NP 28 53 157 -1,019 186 751 686 -88.12%
-
NP to SH 28 53 157 -1,019 186 751 686 -88.12%
-
Tax Rate 28.21% 29.33% 29.91% - 73.31% 29.02% 30.00% -
Total Cost 5,122 4,468 4,684 8,134 6,181 4,743 4,859 3.57%
-
Net Worth 48,400 48,923 51,231 51,253 52,080 52,367 51,957 -4.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 48,400 48,923 51,231 51,253 52,080 52,367 51,957 -4.61%
NOSH 39,999 40,769 41,315 41,333 41,333 40,594 40,591 -0.97%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.54% 1.17% 3.24% -14.32% 2.92% 13.67% 12.37% -
ROE 0.06% 0.11% 0.31% -1.99% 0.36% 1.43% 1.32% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.88 11.09 11.72 17.21 15.40 13.53 13.66 -3.84%
EPS 0.07 0.13 0.38 0.00 0.45 1.85 1.69 -88.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.24 1.24 1.26 1.29 1.28 -3.67%
Adjusted Per Share Value based on latest NOSH - 41,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.41 2.12 2.27 3.33 2.98 2.57 2.60 -4.92%
EPS 0.01 0.02 0.07 -0.48 0.09 0.35 0.32 -90.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2266 0.229 0.2399 0.24 0.2438 0.2452 0.2433 -4.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.63 0.60 0.69 0.69 0.48 0.70 0.70 -
P/RPS 4.89 5.41 5.89 4.01 3.12 5.17 5.12 -3.01%
P/EPS 900.00 461.54 181.58 -27.99 106.67 37.84 41.42 677.21%
EY 0.11 0.22 0.55 -3.57 0.94 2.64 2.41 -87.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.56 0.56 0.38 0.54 0.55 -3.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 11/08/09 26/05/09 27/02/09 13/11/08 28/08/08 28/05/08 -
Price 0.70 0.70 0.72 0.78 0.70 0.60 0.59 -
P/RPS 5.44 6.31 6.14 4.53 4.54 4.43 4.32 16.59%
P/EPS 1,000.00 538.46 189.47 -31.64 155.56 32.43 34.91 834.28%
EY 0.10 0.19 0.53 -3.16 0.64 3.08 2.86 -89.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.58 0.63 0.56 0.47 0.46 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment