[SJC] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -63.46%
YoY- -89.12%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,512 9,362 4,841 24,559 17,444 11,039 5,545 89.80%
PBT 338 299 224 1,306 2,736 2,038 980 -50.78%
Tax -101 -90 -67 -713 -1,113 -601 -294 -50.91%
NP 237 209 157 593 1,623 1,437 686 -50.73%
-
NP to SH 237 209 157 593 1,623 1,437 686 -50.73%
-
Tax Rate 29.88% 30.10% 29.91% 54.59% 40.68% 29.49% 30.00% -
Total Cost 14,275 9,153 4,684 23,966 15,821 9,602 4,859 104.99%
-
Net Worth 49,443 49,176 51,231 50,265 51,124 52,365 51,957 -3.24%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 16 16 - 16 - - - -
Div Payout % 6.90% 7.84% - 2.73% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 49,443 49,176 51,231 50,265 51,124 52,365 51,957 -3.24%
NOSH 40,862 40,980 41,315 40,536 40,575 40,593 40,591 0.44%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.63% 2.23% 3.24% 2.41% 9.30% 13.02% 12.37% -
ROE 0.48% 0.42% 0.31% 1.18% 3.17% 2.74% 1.32% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.51 22.85 11.72 60.58 42.99 27.19 13.66 88.95%
EPS 0.58 0.51 0.38 1.46 4.00 3.54 1.69 -50.94%
DPS 0.04 0.04 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.24 1.24 1.26 1.29 1.28 -3.67%
Adjusted Per Share Value based on latest NOSH - 41,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.79 4.38 2.27 11.50 8.17 5.17 2.60 89.52%
EPS 0.11 0.10 0.07 0.28 0.76 0.67 0.32 -50.89%
DPS 0.01 0.01 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.2315 0.2302 0.2399 0.2353 0.2394 0.2452 0.2433 -3.25%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.63 0.60 0.69 0.69 0.48 0.70 0.70 -
P/RPS 1.77 2.63 5.89 1.14 1.12 2.57 5.12 -50.71%
P/EPS 108.62 117.65 181.58 47.17 12.00 19.77 41.42 90.05%
EY 0.92 0.85 0.55 2.12 8.33 5.06 2.41 -47.34%
DY 0.06 0.07 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.56 0.56 0.38 0.54 0.55 -3.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 11/08/09 26/05/09 27/02/09 13/11/08 28/08/08 28/05/08 -
Price 0.70 0.70 0.72 0.78 0.70 0.60 0.59 -
P/RPS 1.97 3.06 6.14 1.29 1.63 2.21 4.32 -40.72%
P/EPS 120.69 137.25 189.47 53.32 17.50 16.95 34.91 128.46%
EY 0.83 0.73 0.53 1.88 5.71 5.90 2.86 -56.13%
DY 0.06 0.06 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.58 0.63 0.56 0.47 0.46 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment