[SJC] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 15.07%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
Revenue 23,817 26,298 25,326 21,487 19,384 17,431 18,350 5.35%
PBT 563 6,411 2,344 3,791 3,463 2,284 2,619 -26.45%
Tax -488 -826 -1,195 -1,218 -1,156 -963 -1,062 -14.39%
NP 75 5,585 1,149 2,573 2,307 1,321 1,557 -45.46%
-
NP to SH 75 5,585 1,149 2,573 2,307 1,321 1,557 -45.46%
-
Tax Rate 86.68% 12.88% 50.98% 32.13% 33.38% 42.16% 40.55% -
Total Cost 23,742 20,713 24,177 18,914 17,077 16,110 16,793 7.16%
-
Net Worth 51,231 51,957 47,248 46,187 44,812 42,423 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
Div - - 596 583 585 389 389 -
Div Payout % - - 51.89% 22.69% 25.39% 29.48% 25.01% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
Net Worth 51,231 51,957 47,248 46,187 44,812 42,423 0 -
NOSH 41,315 40,591 40,731 40,515 40,738 40,403 40,403 0.44%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
NP Margin 0.31% 21.24% 4.54% 11.97% 11.90% 7.58% 8.49% -
ROE 0.15% 10.75% 2.43% 5.57% 5.15% 3.11% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
RPS 57.65 64.79 62.18 53.03 47.58 43.14 45.42 4.88%
EPS 0.18 13.76 2.82 6.35 5.66 3.27 3.85 -45.78%
DPS 0.00 0.00 1.46 1.44 1.44 0.96 0.96 -
NAPS 1.24 1.28 1.16 1.14 1.10 1.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,515
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
RPS 11.15 12.31 11.86 10.06 9.08 8.16 8.59 5.35%
EPS 0.04 2.62 0.54 1.20 1.08 0.62 0.73 -44.03%
DPS 0.00 0.00 0.28 0.27 0.27 0.18 0.18 -
NAPS 0.2399 0.2433 0.2213 0.2163 0.2098 0.1987 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 01/03/04 31/03/04 -
Price 0.69 0.70 0.70 0.61 0.66 1.09 1.01 -
P/RPS 1.20 1.08 1.13 1.15 1.39 2.53 2.22 -11.57%
P/EPS 380.11 5.09 24.81 9.61 11.65 33.34 26.21 70.67%
EY 0.26 19.66 4.03 10.41 8.58 3.00 3.82 -41.56%
DY 0.00 0.00 2.09 2.36 2.18 0.88 0.95 -
P/NAPS 0.56 0.55 0.60 0.54 0.60 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 CAGR
Date 26/05/09 28/05/08 15/05/07 31/05/06 12/04/05 26/05/04 - -
Price 0.72 0.59 0.65 0.70 0.95 0.92 0.00 -
P/RPS 1.25 0.91 1.05 1.32 2.00 2.13 0.00 -
P/EPS 396.63 4.29 23.04 11.02 16.78 28.14 0.00 -
EY 0.25 23.32 4.34 9.07 5.96 3.55 0.00 -
DY 0.00 0.00 2.25 2.06 1.52 1.05 0.00 -
P/NAPS 0.58 0.46 0.56 0.61 0.86 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment