[SJC] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -87.58%
YoY- -98.66%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 27,180 24,405 20,584 23,817 26,298 25,326 21,487 3.99%
PBT 6,799 2,507 2,179 563 6,411 2,344 3,791 10.21%
Tax -2,842 -665 -1,403 -488 -826 -1,195 -1,218 15.15%
NP 3,957 1,842 776 75 5,585 1,149 2,573 7.43%
-
NP to SH 3,957 1,842 776 75 5,585 1,149 2,573 7.43%
-
Tax Rate 41.80% 26.53% 64.39% 86.68% 12.88% 50.98% 32.13% -
Total Cost 23,223 22,563 19,808 23,742 20,713 24,177 18,914 3.47%
-
Net Worth 52,287 49,869 58,878 51,231 51,957 47,248 46,187 2.08%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 1,621 32 - - - 596 583 18.56%
Div Payout % 40.97% 1.77% - - - 51.89% 22.69% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 52,287 49,869 58,878 51,231 51,957 47,248 46,187 2.08%
NOSH 40,533 40,544 40,606 41,315 40,591 40,731 40,515 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 14.56% 7.55% 3.77% 0.31% 21.24% 4.54% 11.97% -
ROE 7.57% 3.69% 1.32% 0.15% 10.75% 2.43% 5.57% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 67.06 60.19 50.69 57.65 64.79 62.18 53.03 3.98%
EPS 9.76 4.54 1.91 0.18 13.76 2.82 6.35 7.41%
DPS 4.00 0.08 0.00 0.00 0.00 1.46 1.44 18.54%
NAPS 1.29 1.23 1.45 1.24 1.28 1.16 1.14 2.07%
Adjusted Per Share Value based on latest NOSH - 41,315
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.73 11.43 9.64 11.15 12.31 11.86 10.06 3.99%
EPS 1.85 0.86 0.36 0.04 2.62 0.54 1.20 7.47%
DPS 0.76 0.02 0.00 0.00 0.00 0.28 0.27 18.80%
NAPS 0.2449 0.2335 0.2757 0.2399 0.2433 0.2213 0.2163 2.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.70 0.555 0.64 0.69 0.70 0.70 0.61 -
P/RPS 1.04 0.92 1.26 1.20 1.08 1.13 1.15 -1.66%
P/EPS 7.17 12.22 33.49 380.11 5.09 24.81 9.61 -4.76%
EY 13.95 8.19 2.99 0.26 19.66 4.03 10.41 4.99%
DY 5.71 0.14 0.00 0.00 0.00 2.09 2.36 15.84%
P/NAPS 0.54 0.45 0.44 0.56 0.55 0.60 0.54 0.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 24/05/11 21/05/10 26/05/09 28/05/08 15/05/07 31/05/06 -
Price 0.70 0.55 0.55 0.72 0.59 0.65 0.70 -
P/RPS 1.04 0.91 1.08 1.25 0.91 1.05 1.32 -3.89%
P/EPS 7.17 12.11 28.78 396.63 4.29 23.04 11.02 -6.90%
EY 13.95 8.26 3.47 0.25 23.32 4.34 9.07 7.43%
DY 5.71 0.15 0.00 0.00 0.00 2.25 2.06 18.50%
P/NAPS 0.54 0.45 0.38 0.58 0.46 0.56 0.61 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment