[SJC] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 95.47%
YoY- 934.67%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 26,587 27,180 24,405 20,584 23,817 26,298 25,326 0.81%
PBT 3,132 6,799 2,507 2,179 563 6,411 2,344 4.94%
Tax -1,495 -2,842 -665 -1,403 -488 -826 -1,195 3.80%
NP 1,637 3,957 1,842 776 75 5,585 1,149 6.07%
-
NP to SH 1,637 3,957 1,842 776 75 5,585 1,149 6.07%
-
Tax Rate 47.73% 41.80% 26.53% 64.39% 86.68% 12.88% 50.98% -
Total Cost 24,950 23,223 22,563 19,808 23,742 20,713 24,177 0.52%
-
Net Worth 52,287 52,287 49,869 58,878 51,231 51,957 47,248 1.70%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,026 1,621 32 - - - 596 22.59%
Div Payout % 123.80% 40.97% 1.77% - - - 51.89% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 52,287 52,287 49,869 58,878 51,231 51,957 47,248 1.70%
NOSH 40,533 40,533 40,544 40,606 41,315 40,591 40,731 -0.08%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.16% 14.56% 7.55% 3.77% 0.31% 21.24% 4.54% -
ROE 3.13% 7.57% 3.69% 1.32% 0.15% 10.75% 2.43% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.59 67.06 60.19 50.69 57.65 64.79 62.18 0.89%
EPS 4.04 9.76 4.54 1.91 0.18 13.76 2.82 6.16%
DPS 5.00 4.00 0.08 0.00 0.00 0.00 1.46 22.75%
NAPS 1.29 1.29 1.23 1.45 1.24 1.28 1.16 1.78%
Adjusted Per Share Value based on latest NOSH - 40,606
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.45 12.73 11.43 9.64 11.15 12.31 11.86 0.81%
EPS 0.77 1.85 0.86 0.36 0.04 2.61 0.54 6.08%
DPS 0.95 0.76 0.02 0.00 0.00 0.00 0.28 22.55%
NAPS 0.2448 0.2448 0.2335 0.2757 0.2399 0.2433 0.2212 1.70%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.75 0.70 0.555 0.64 0.69 0.70 0.70 -
P/RPS 1.14 1.04 0.92 1.26 1.20 1.08 1.13 0.14%
P/EPS 18.57 7.17 12.22 33.49 380.11 5.09 24.81 -4.70%
EY 5.38 13.95 8.19 2.99 0.26 19.66 4.03 4.92%
DY 6.67 5.71 0.14 0.00 0.00 0.00 2.09 21.31%
P/NAPS 0.58 0.54 0.45 0.44 0.56 0.55 0.60 -0.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 15/05/12 24/05/11 21/05/10 26/05/09 28/05/08 15/05/07 -
Price 0.85 0.70 0.55 0.55 0.72 0.59 0.65 -
P/RPS 1.30 1.04 0.91 1.08 1.25 0.91 1.05 3.62%
P/EPS 21.05 7.17 12.11 28.78 396.63 4.29 23.04 -1.49%
EY 4.75 13.95 8.26 3.47 0.25 23.32 4.34 1.51%
DY 5.88 5.71 0.15 0.00 0.00 0.00 2.25 17.34%
P/NAPS 0.66 0.54 0.45 0.38 0.58 0.46 0.56 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment