[BRAHIMS] YoY TTM Result on 31-May-2005 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- 95.91%
YoY- 102.61%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 11,031 14,835 16,922 17,458 18,172 20,444 16,431 -6.41%
PBT -1,352 4,173 -272 335 -12,831 -1,958 -3,235 -13.52%
Tax 0 0 0 0 0 -21 1,077 -
NP -1,352 4,173 -272 335 -12,831 -1,979 -2,158 -7.49%
-
NP to SH -1,352 4,173 -272 335 -12,831 -1,979 -3,354 -14.04%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 12,383 10,662 17,194 17,123 31,003 22,423 18,589 -6.54%
-
Net Worth 2,805,000 28,500 22,507 20,700 21,850 32,292 35,499 107.01%
Dividend
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 2,805,000 28,500 22,507 20,700 21,850 32,292 35,499 107.01%
NOSH 5,500,000 50,000 48,928 45,000 47,500 48,928 50,000 118.73%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -12.26% 28.13% -1.61% 1.92% -70.61% -9.68% -13.13% -
ROE -0.05% 14.64% -1.21% 1.62% -58.72% -6.13% -9.45% -
Per Share
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 0.20 29.67 34.59 38.80 38.26 41.78 32.86 -57.23%
EPS -0.02 8.35 -0.56 0.74 -27.01 -4.04 -6.71 -62.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.46 0.46 0.46 0.66 0.71 -5.36%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.59 4.83 5.51 5.68 5.92 6.66 5.35 -6.42%
EPS -0.44 1.36 -0.09 0.11 -4.18 -0.64 -1.09 -14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.1317 0.0928 0.0733 0.0674 0.0711 0.1051 0.1156 107.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/05/05 31/03/04 31/03/03 29/03/02 -
Price 0.90 0.80 0.51 0.51 0.58 0.55 0.85 -
P/RPS 448.74 2.70 1.47 1.31 1.52 1.32 2.59 135.92%
P/EPS -3,661.24 9.59 -91.74 68.51 -2.15 -13.60 -12.67 156.90%
EY -0.03 10.43 -1.09 1.46 -46.57 -7.35 -7.89 -60.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.40 1.11 1.11 1.26 0.83 1.20 6.58%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/05/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 25/05/07 31/05/06 - 31/05/04 30/05/03 31/05/02 -
Price 0.77 0.86 0.53 0.00 0.68 0.44 0.75 -
P/RPS 383.92 2.90 1.53 0.00 1.78 1.05 2.28 134.80%
P/EPS -3,132.40 10.30 -95.34 0.00 -2.52 -10.88 -11.18 155.58%
EY -0.03 9.70 -1.05 0.00 -39.72 -9.19 -8.94 -61.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.51 1.15 0.00 1.48 0.67 1.06 6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment