[MUH] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 16.35%
YoY- 44.89%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 41,750 33,798 43,649 53,792 36,287 3.56%
PBT 1,319 -1,108 -3,376 -4,280 -7,298 -
Tax -1,015 -1,210 375 4,280 7,298 -
NP 304 -2,318 -3,001 0 0 -
-
NP to SH 304 -2,318 -3,926 -4,011 -7,278 -
-
Tax Rate 76.95% - - - - -
Total Cost 41,446 36,116 46,650 53,792 36,287 3.37%
-
Net Worth 39,237 30,073 37,866 41,090 34,980 2.91%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 39,237 30,073 37,866 41,090 34,980 2.91%
NOSH 55,000 43,333 52,827 52,755 24,634 22.22%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.73% -6.86% -6.88% 0.00% 0.00% -
ROE 0.77% -7.71% -10.37% -9.76% -20.81% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 75.91 78.00 82.63 101.97 147.30 -15.26%
EPS 0.55 -5.35 -7.43 -7.60 -29.54 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7134 0.694 0.7168 0.7789 1.42 -15.79%
Adjusted Per Share Value based on latest NOSH - 52,755
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 73.92 59.84 77.28 95.24 64.25 3.56%
EPS 0.54 -4.10 -6.95 -7.10 -12.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6947 0.5325 0.6705 0.7275 0.6194 2.90%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.32 0.60 0.57 2.18 -
P/RPS 0.67 0.41 0.73 0.56 1.48 -17.96%
P/EPS 92.27 -5.98 -8.07 -7.50 -7.38 -
EY 1.08 -16.72 -12.39 -13.34 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.84 0.73 1.54 -17.58%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 22/05/03 29/05/02 30/05/01 - -
Price 0.37 0.30 0.58 0.54 0.00 -
P/RPS 0.49 0.38 0.70 0.53 0.00 -
P/EPS 66.94 -5.61 -7.80 -7.10 0.00 -
EY 1.49 -17.83 -12.81 -14.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.81 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment